Closing prices at the end of each trading day, from 24 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 7.68 | 7.87 | 8.39 | 14.39 |
| Growth | +2.5% | +6.6% | +71.6% | |
| Operating income | 0.12 | 0.06 | 0.29 | 0.48 |
| Net income | −0.08 | −0.31 | −0.08 | 0.07 |
| Growth | ||||
| EPS, diluted | −0.93 | −3.49 | −0.90 | 0.27 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | 1.6% | 0.7% | 3.5% | 3.3% |
| Net margin | −1.1% | −4.0% | −1.0% | 0.5% |
| Free cash flow margin | 1.4% | 0.7% | 0.4% | 3.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.13 | 0.07 | 0.05 | 0.54 |
| Capital expenditure | −0.02 | −0.01 | −0.01 | −0.03 |
| Free cash flow | 0.11 | 0.06 | 0.04 | 0.52 |
| Growth | −49.1% | −34.5% | +1,333.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.37 | 0.31 | 0.45 | 0.44 |
| Total debt | n/a | 4.11 | 4.68 | 3.94 |
| Net cash (debt) | n/a | −3.81 | −4.23 | −3.51 |
| Shareholders’ equity | 0.71 | 0.38 | 4.46 | 4.51 |
| Debt to equity | n/a | 10.97 | 1.05 | 0.88 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 29 Sep 2023 | FY2024 27 Sep 2024 | FY2025 3 Oct 2025 |
|---|---|---|---|---|
| Margins | ||||
| 1.6% | 0.7% | 3.5% | 3.3% | |
| −0.8% | −4.3% | −1.5% | 0.8% | |
| −1.1% | −4.0% | −1.0% | 0.5% | |
| 1.4% | 0.7% | 0.4% | 3.6% | |
| Spending | ||||
| 4.0% | 3.8% | 4.2% | 4.3% | |
| 0.2% | 0.2% | 0.1% | 0.2% | |
| n/a | n/a | n/a | 48.7% | |
| Returns | ||||
| −11.9% | −83.7% | −1.8% | 1.5% | |
| n/a | −4.9% | −0.7% | 0.6% | |
| Balance and payout | ||||
| n/a | 10.97 | 1.05 | 0.88 | |
| n/a | 93.5% | 62.0% | 59.7% | |