Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.61 | 21.53 | 21.41 | 21.34 | 20.39 | 25.84 | 26.99 | 26.95 | 26.77 | 27.63 |
| Growth | −0.3% | −0.6% | −0.4% | −4.4% | +26.7% | +4.4% | −0.1% | −0.7% | +3.2% | |
| Operating income | 0.89 | 0.84 | 0.78 | 0.82 | 0.56 | 1.90 | 2.02 | 1.65 | 1.31 | 1.24 |
| Net income | 0.43 | 0.43 | 0.40 | 0.45 | 0.38 | 1.37 | 1.38 | 1.02 | 0.69 | 0.65 |
| Growth | +1.0% | −8.9% | +13.6% | −15.2% | +259.8% | +0.3% | −25.9% | −32.2% | −6.2% | |
| EPS, diluted | 4.15 | 4.43 | 4.34 | 4.97 | 4.30 | 18.31 | 24.29 | 22.74 | 16.92 | 17.04 |
| Growth | +6.7% | −2.0% | +14.5% | −13.5% | +325.8% | +32.7% | −6.4% | −25.6% | +0.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.3% | 15.6% | 15.9% | 16.5% | 17.5% | 19.2% | 19.5% | 19.0% | 17.9% | 17.9% |
| Operating margin | 4.1% | 3.9% | 3.6% | 3.9% | 2.8% | 7.4% | 7.5% | 6.1% | 4.9% | 4.5% |
| Net margin | 2.0% | 2.0% | 1.8% | 2.1% | 1.9% | 5.3% | 5.1% | 3.8% | 2.6% | 2.3% |
| Free cash flow margin | 1.3% | 1.1% | 0.5% | 2.3% | 5.2% | 5.5% | 5.0% | 1.2% | −0.1% | −0.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.52 | 0.54 | 0.51 | 0.77 | 1.21 | 1.63 | 1.67 | 0.72 | 0.31 | 0.11 |
| Capital expenditure | −0.24 | −0.31 | −0.40 | −0.27 | −0.16 | −0.22 | −0.33 | −0.41 | −0.33 | −0.31 |
| Free cash flow | 0.27 | 0.23 | 0.11 | 0.50 | 1.05 | 1.41 | 1.34 | 0.31 | −0.01 | −0.20 |
| Growth | −16.5% | −51.4% | +353.6% | +110.4% | +34.3% | −5.2% | −76.6% | −104.4% | ||
| Buybacks | −0.50 | −0.43 | −0.10 | −0.04 | −0.37 | −2.32 | −1.70 | −0.87 | −0.46 | −0.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.06 | 0.07 | 0.05 | 0.04 | 0.57 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 |
| Shareholders’ equity | 2.31 | 2.37 | 2.72 | 3.16 | 3.24 | 2.38 | 2.05 | 2.21 | 2.46 | 2.34 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 21.61 | 21.53 | 21.41 | 21.34 | 20.39 | 25.84 | 26.99 | 26.95 | 26.77 | 27.63 | |
| Growth | −0.3% | −0.6% | −0.4% | −4.4% | +26.7% | +4.4% | −0.1% | −0.7% | +3.2% | |
| 18.30 | 18.18 | 18.02 | 17.81 | 16.82 | 20.89 | 21.72 | 21.82 | 21.98 | 22.68 | |
| 3.31 | 3.36 | 3.40 | 3.52 | 3.57 | 4.95 | 5.27 | 5.13 | 4.79 | 4.95 | |
| Growth | +1.4% | +1.1% | +3.7% | +1.2% | +38.9% | +6.3% | −2.5% | −6.7% | +3.4% | |
| 2.35 | 2.44 | 2.51 | 2.56 | 2.42 | 2.88 | 3.03 | 3.25 | 3.26 | 3.36 | |
| 0.89 | 0.84 | 0.78 | 0.82 | 0.56 | 1.90 | 2.02 | 1.65 | 1.31 | 1.24 | |
| Growth | −5.2% | −7.8% | +5.9% | −31.6% | +237.9% | +6.4% | −18.4% | −21.0% | −5.0% | |
| 0.70 | 0.64 | 0.53 | 0.61 | 0.55 | 1.81 | 1.83 | 1.35 | 0.92 | 0.88 | |
| 0.27 | 0.20 | 0.13 | 0.16 | 0.17 | 0.44 | 0.46 | 0.33 | 0.22 | 0.24 | |
| 0.43 | 0.43 | 0.40 | 0.45 | 0.38 | 1.37 | 1.38 | 1.02 | 0.69 | 0.65 | |
| Growth | +1.0% | −8.9% | +13.6% | −15.2% | +259.8% | +0.3% | −25.9% | −32.2% | −6.2% | |
| Per share | ||||||||||
| 4.18 | 4.44 | 4.36 | 4.99 | 4.32 | 18.50 | 24.47 | 22.89 | 17.09 | 17.26 | |
| 4.15 | 4.43 | 4.34 | 4.97 | 4.30 | 18.31 | 24.29 | 22.74 | 16.92 | 17.04 | |
| Growth | +6.7% | −2.0% | +14.5% | −13.5% | +325.8% | +32.7% | −6.4% | −25.6% | +0.7% | |
| 103.1 | 97.8 | 90.9 | 90.1 | 88.3 | 74.2 | 56.3 | 44.6 | 40.5 | 37.6 | |
| 103.8 | 98.2 | 91.3 | 90.5 | 88.7 | 75.0 | 56.7 | 44.9 | 40.9 | 38.1 | |
| Growth | −5.4% | −7.0% | −0.9% | −2.0% | −15.4% | −24.4% | −20.8% | −8.9% | −6.8% | |