Closing prices at the end of each trading day, from 17 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 639.1 | 731.6 | 838.7 |
| Growth | +14.5% | +14.6% | |
| Operating income | 116.9 | 129.5 | −135.3 |
| Net income | 118.7 | 134.8 | −2.3 |
| Growth | +13.6% | −101.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 18.3% | 17.7% | −16.1% |
| Net margin | 18.6% | 18.4% | −0.3% |
| Free cash flow margin | 17.7% | 19.6% | 20.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 118.1 | 152.3 | 184.6 |
| Capital expenditure | −4.9 | −8.6 | −10.3 |
| Free cash flow | 113.2 | 143.7 | 174.3 |
| Growth | +27.0% | +21.3% | |
| Dividends paid | n/a | n/a | −212.2 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 71.7 | 88.0 | 250.3 |
| Total debt | n/a | n/a | 350.1 |
| Net cash (debt) | n/a | n/a | −99.8 |
| Shareholders’ equity | n/a | n/a | −134.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 71.7 | 88.0 | 250.3 | |
| 109.1 | 117.8 | 123.4 | |
| n/a | 30.1 | 30.1 | |
| n/a | 398.7 | 565.1 | |
| Growth | +41.8% | ||
| Liabilities | |||
| n/a | n/a | 350.1 | |
| calc | n/a | n/a | 350.1 |
| n/a | 202.4 | 593.5 | |
| Equity | |||
| n/a | n/a | −134.7 | |
| n/a | n/a | −134.7 | |
| Growth | |||
| Per share and net cash | |||
| calc | n/a | n/a | −99.8 |
Lines marked calc are worked out here from filed figures; point at one for how.