Closing prices at the end of each trading day, from 31 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 202.4 | 96.5 | 321.6 |
| Growth | −52.3% | +233.2% | ||
| Operating income | −1.6 | 12.4 | −86.7 | −164.1 |
| Net income | 18.1 | 13.4 | −88.3 | −170.5 |
| Growth | −26.3% | −760.5% | ||
| EPS, diluted | n/a | 0.10 | −0.64 | −1.10 |
| Growth | −766.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | n/a | 6.1% | −89.8% | −51.0% |
| Net margin | n/a | 6.6% | −91.5% | −53.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.4 | 15.2 | −51.3 | −83.3 |
| Buybacks | n/a | −0.1 | −0.7 | −0.4 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 10.7 | 25.2 | 7.2 | 44.1 |
| Total debt | n/a | n/a | n/a | 45.5 |
| Net cash (debt) | n/a | n/a | n/a | −1.4 |
| Shareholders’ equity | −1.5 | −3.4 | −8.5 | −25.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 10.7 | 25.2 | 7.2 | 44.1 | |
| n/a | n/a | 16.2 | 51.1 | |
| n/a | n/a | 1.7 | 1.3 | |
| n/a | n/a | 0.8 | 0.7 | |
| 238.3 | 46.9 | 111.4 | 241.4 | |
| Growth | −80.3% | +137.6% | +116.7% | |
| Liabilities | ||||
| n/a | n/a | n/a | 45.5 | |
| calc | n/a | n/a | n/a | 45.5 |
| 1.7 | 5.6 | 94.7 | 267.2 | |
| Equity | ||||
| −1.5 | −4.2 | −87.0 | −241.5 | |
| −1.5 | −3.4 | −8.5 | −25.8 | |
| Growth | ||||
| Per share and net cash | ||||
| calc | n/a | n/a | n/a | −1.4 |
| n/a | n/a | 144.4 | 169.1 | |
| calc | n/a | n/a | −0.06 | −0.15 |
Lines marked calc are worked out here from filed figures; point at one for how.