Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.4 | 1.1 | 0.3 | n/a | 0.5 | n/a | 0.2 | 0.2 | n/a |
| Growth | +20.8% | +206.9% | −77.5% | +0.0% | ||||||
| Operating income | −4.5 | −6.1 | −14.3 | −11.9 | −10.0 | −13.1 | −13.9 | −11.0 | −13.8 | −11.7 |
| Net income | −5.0 | −5.0 | −14.0 | −11.6 | −10.0 | −13.0 | −13.6 | −9.8 | −12.6 | −10.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | 0.45 | −0.32 | −0.39 | −0.34 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,503.0% | −1,676.0% | −1,284.4% | −4,756.0% | n/a | −2,565.6% | n/a | −5,243.3% | −6,586.2% | n/a |
| Net margin | −1,672.1% | −1,381.8% | −1,258.1% | −4,658.8% | n/a | −2,530.1% | n/a | −4,671.9% | −5,978.1% | n/a |
| Free cash flow margin | −1,176.1% | −1,055.7% | −387.6% | −1,966.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.4 | −3.8 | −4.3 | −4.7 | −6.2 | −4.9 | −6.5 | −6.2 | −7.3 | −7.2 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.2 | −0.0 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −3.5 | −3.8 | −4.3 | −4.9 | −6.2 | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.5 | 3.3 | 3.1 | 3.5 | 6.4 | 29.1 | 12.4 | 0.9 | 1.3 | 1.2 |
| Shareholders’ equity | 1.0 | 7.9 | 5.4 | 5.2 | 8.8 | 35.4 | 29.0 | 24.3 | 20.0 | 15.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −1,503.0% | −1,676.0% | −1,284.4% | −4,756.0% | n/a | −2,565.6% | n/a | −5,243.3% | −6,586.2% | n/a | |
| −1,672.1% | −1,381.8% | −1,280.3% | −4,727.5% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −1,672.1% | −1,381.8% | −1,258.1% | −4,658.8% | n/a | −2,530.1% | n/a | −4,671.9% | −5,978.1% | n/a | |
| −1,176.1% | −1,055.7% | −387.6% | −1,966.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 518.8% | 440.7% | 612.4% | 2,189.4% | n/a | 1,209.0% | n/a | 2,271.0% | 3,045.7% | n/a | |
| 903.3% | 1,216.7% | 621.3% | 2,265.1% | n/a | 1,381.4% | n/a | 2,995.7% | 3,540.5% | n/a | |
| 48.8% | 8.3% | 3.5% | 70.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −508.0% | −63.2% | −257.5% | −222.5% | −114.3% | −36.6% | −46.8% | −40.3% | −62.8% | −72.1% | |
| −89.1% | −56.8% | −217.0% | −185.1% | −106.0% | −35.7% | −44.7% | −38.4% | −58.1% | −68.0% | |
| Balance and payout | ||||||||||
| 82.5% | 10.1% | n/a | 23.5% | 12.6% | 4.1% | 7.3% | 8.4% | 12.5% | 13.2% | |