Closing prices at the end of each trading day, from 24 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −32.5 | −63.5 | −130.7 | −145.6 | −143.7 | −154.1 | −216.4 |
| Net income | −37.2 | −63.4 | −130.3 | −141.9 | −134.2 | −138.2 | −206.7 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −3.40 | −2.60 | −1.77 | −1.01 | −1.34 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −28.4 | −53.1 | −106.1 | −116.3 | −121.1 | −118.0 | −186.4 |
| Capital expenditure | −0.3 | −0.5 | −1.7 | −6.5 | −0.2 | −0.0 | −0.1 |
| Free cash flow | −28.6 | −53.6 | −107.8 | −122.8 | −121.3 | −118.0 | −186.5 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 43.9 | 268.6 | 74.8 | 140.0 | 225.1 | 49.5 | 162.1 |
| Shareholders’ equity | −100.5 | 344.3 | 231.9 | 231.2 | 250.6 | 293.1 | 211.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 24.5 | 49.3 | 100.1 | 112.5 | 113.8 | 119.4 | 184.7 | |
| 8.0 | 14.2 | 30.6 | 33.1 | 30.0 | 34.6 | 31.7 | |
| −32.5 | −63.5 | −130.7 | −145.6 | −143.7 | −154.1 | −216.4 | |
| Growth | |||||||
| −37.2 | −63.4 | 130.3 | 141.9 | 134.2 | −138.2 | −206.7 | |
| 0.0 | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| −37.2 | −63.4 | −130.3 | −141.9 | −134.2 | −138.2 | −206.7 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −3.40 | −2.60 | −1.77 | −1.01 | −1.34 | |
| n/a | n/a | −3.40 | −2.60 | −1.77 | −1.01 | −1.34 | |
| Growth | |||||||
| n/a | n/a | 38.3 | 54.7 | 75.7 | 137.4 | 155.1 | |
| n/a | n/a | 38.3 | 54.7 | 75.7 | 137.4 | 155.1 | |
| Growth | +42.7% | +38.4% | +81.6% | +12.9% | |||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.