Closing prices at the end of each trading day, from 2 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −37.8 | −68.6 | −66.4 |
| Net income | −36.3 | −61.4 | −63.2 |
| Growth | |||
| EPS, diluted | −9.73 | −2.50 | −2.19 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −33.4 | −47.4 | −51.8 |
| Capital expenditure | −0.5 | −2.1 | −0.0 |
| Free cash flow | −33.9 | −49.5 | −51.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 82.5 | 168.2 | 176.5 |
| Total debt | 9.9 | 10.3 | 16.8 |
| Net cash (debt) | 72.7 | 158.0 | 159.7 |
| Shareholders’ equity | −71.7 | 151.5 | 151.1 |
| Debt to equity | n/a | 0.07 | 0.11 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 30.3 | 47.0 | 45.6 | |
| 7.5 | 21.6 | 20.7 | |
| −37.8 | −68.6 | −66.4 | |
| Growth | |||
| 0.0 | 0.0 | 0.0 | |
| −36.3 | −61.4 | −63.2 | |
| Growth | |||
| Per share | |||
| −9.73 | −2.50 | −2.19 | |
| −9.73 | −2.50 | −2.19 | |
| Growth | |||
| 3.7 | 24.6 | 28.9 | |
| 3.7 | 24.6 | 28.9 | |
| Growth | +559.4% | +17.3% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.