Closing prices at the end of each trading day, from 25 Mar 2022.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
Operating incomeNet income
FY2021
FY2022
FY2023
FY2024
FY2025
Operating income
−21.6
−42.3
−69.6
−56.8
−38.1
Net income
−21.5
−41.0
−64.7
−51.3
−35.2
Growth
EPS, diluted
−10.64
−2.79
−2.74
−1.72
−1.16
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
−20.5
−33.5
−53.3
−49.3
−29.8
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
12.1
27.2
15.6
21.4
19.9
Shareholders’ equity
−47.4
95.4
124.7
81.8
53.1
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY202131 Dec 2021
FY202231 Dec 2022
FY202331 Dec 2023
FY202431 Dec 2024
FY202531 Dec 2025
Operating cash flowUSD millions
−20.5
−33.5
−53.3
−49.3
−29.8
Operations
−20.5
−33.5
−53.3
−49.3
−29.8
Growth
Investment
−50.0
−21.8
−43.3
54.6
28.3
Financing
78.5
70.4
85.0
0.4
0.1
Capital expenditure, dividends and buybacks are shown as money out, so negative.