Closing prices at the end of each trading day, from 27 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 0.7 | 21.1 | −187.8 | 33.7 | 28.8 | 44.0 |
| Growth | +2,768.6% | −989.7% | −14.7% | +53.1% | ||
| EPS, diluted | 0.05 | 1.01 | −7.65 | 1.35 | 1.17 | 1.80 |
| Growth | +1,920.0% | −857.4% | −13.3% | +53.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 34.4 | −1,567.9 | −331.1 | 306.4 | −221.5 | −407.0 |
| Buybacks | 0.0 | −4.7 | −6.9 | 0.0 | −20.0 | 0.0 |
| Dividends paid | 0.0 | −12.2 | −41.7 | −31.9 | −31.0 | −30.9 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 43.6 | 40.8 | 29.3 | 41.6 | 40.8 | 41.6 |
| Total debt | n/a | n/a | n/a | n/a | 1,821.4 | 2,277.1 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −1,780.6 | −2,235.5 |
| Shareholders’ equity | 248.3 | 491.4 | 236.5 | 256.1 | 239.0 | 267.5 |
| Debt to equity | n/a | n/a | n/a | n/a | 7.62 | 8.51 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.7 | 22.7 | −191.3 | 35.0 | 32.0 | 44.6 | |
| 0.0 | 1.6 | −3.5 | 1.2 | 3.3 | 0.4 | |
| 0.7 | 21.1 | −187.8 | 33.7 | 28.8 | 44.0 | |
| Growth | +2,768.6% | −989.7% | −14.7% | +53.1% | ||
| Per share | ||||||
| 0.05 | 1.02 | −7.65 | 1.36 | 1.18 | 1.85 | |
| 0.05 | 1.01 | −7.65 | 1.35 | 1.17 | 1.80 | |
| Growth | +1,920.0% | −857.4% | −13.3% | +53.8% | ||
| 15.7 | 20.6 | 24.5 | 24.7 | 24.2 | 23.7 | |
| 15.7 | 20.9 | 24.5 | 24.9 | 24.4 | 24.3 | |
| Growth | +32.6% | +17.7% | +1.6% | −2.2% | −0.3% | |