Closing prices at the end of each trading day, from 21 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 177.4 | 167.4 | 276.7 | 247.5 | 191.2 | 201.1 | 222.3 | 190.5 |
| Growth | −5.6% | +65.3% | −10.5% | −22.8% | +5.2% | +10.6% | −14.3% | ||
| Operating income | n/a | −14.1 | −112.8 | 23.5 | −56.5 | −12.7 | −12.5 | −0.2 | −9.0 |
| Net income | n/a | −9.5 | −12.0 | 18.4 | −64.9 | −12.0 | −12.2 | −0.1 | −9.2 |
| Growth | −452.5% | ||||||||
| EPS, diluted | n/a | −0.68 | −6.88 | 1.29 | −4.66 | −0.90 | −0.94 | −0.01 | −0.73 |
| Growth | −461.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 47.1% | 42.4% | 45.8% | 46.2% | 46.1% | 44.0% | 44.6% | 44.7% |
| Operating margin | n/a | −7.9% | −67.4% | 8.5% | −22.8% | −6.6% | −6.2% | −0.1% | −4.7% |
| Net margin | n/a | −5.4% | −7.2% | 6.7% | −26.2% | −6.3% | −6.1% | −0.0% | −4.8% |
| Free cash flow margin | n/a | 1.1% | 4.2% | 10.7% | −8.6% | 15.4% | 9.8% | −0.8% | 2.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 3.8 | 8.4 | 33.3 | −18.0 | 30.7 | 24.5 | 1.4 | 6.3 |
| Capital expenditure | n/a | −1.9 | −1.5 | −3.6 | −3.4 | −1.3 | −4.8 | −3.2 | −2.0 |
| Free cash flow | n/a | 1.9 | 7.0 | 29.7 | −21.4 | 29.4 | 19.7 | −1.8 | 4.3 |
| Growth | +262.1% | +326.3% | −171.9% | −32.9% | −109.1% | ||||
| Buybacks | n/a | n/a | n/a | n/a | −15.0 | −3.5 | −6.0 | −3.8 | −5.1 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | 0.2 | 60.8 | 19.5 | 22.0 | 29.7 | 23.4 | 21.4 |
| Shareholders’ equity | 331.3 | 324.6 | 224.1 | 279.9 | 203.0 | 191.9 | 177.9 | 177.6 | 165.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| n/a | n/a | 0.2 | 60.8 | 19.5 | 22.0 | 29.7 | 23.4 | 21.4 | |
| n/a | n/a | 35.1 | 37.5 | 28.9 | 26.8 | 25.7 | 39.3 | 29.2 | |
| n/a | n/a | 60.0 | 74.3 | 121.7 | 99.7 | 93.3 | 104.7 | 91.9 | |
| n/a | n/a | 9.7 | 9.7 | 10.6 | 9.5 | 11.0 | 11.2 | 9.3 | |
| n/a | 163.2 | 64.3 | 64.3 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | |
| n/a | n/a | 248.4 | 341.3 | 277.8 | 243.6 | 240.6 | 246.4 | 226.6 | |
| Growth | +37.4% | −18.6% | −12.3% | −1.2% | +2.4% | −8.0% | |||
| Liabilities | |||||||||
| n/a | n/a | 24.3 | 61.4 | 74.8 | 51.7 | 62.7 | 68.7 | 60.7 | |
| Equity | |||||||||
| n/a | n/a | n/a | 14.5 | −50.4 | −62.4 | −74.6 | −74.7 | −83.9 | |
| 331.3 | 324.6 | 224.1 | 279.9 | 203.0 | 191.9 | 177.9 | 177.6 | 165.9 | |
| Growth | −2.0% | −31.0% | +24.9% | −27.5% | −5.5% | −7.3% | −0.2% | −6.6% | |
| Per share and net cash | |||||||||
| n/a | n/a | 14.0 | 14.1 | 13.4 | 13.2 | 12.8 | 12.7 | 12.5 | |
| calc | n/a | n/a | 16.04 | 19.91 | 15.15 | 14.50 | 13.90 | 13.99 | 13.32 |
Lines marked calc are worked out here from filed figures; point at one for how.