Closing prices at the end of each trading day, from 14 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −30.7 | −93.0 | −216.9 | −285.6 |
| Net income | −39.8 | −84.0 | −182.1 | −255.8 |
| Growth | ||||
| EPS, diluted | −16.16 | −3.36 | −3.30 | −4.22 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −16.4 | −74.8 | −171.2 | −227.5 |
| Capital expenditure | n/a | −0.2 | −1.2 | −5.1 |
| Free cash flow | n/a | −74.9 | −172.3 | −232.6 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 151.9 | 118.3 | 141.8 | 131.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 151.9 | 118.3 | 141.8 | 131.5 | |
| n/a | 0.4 | 2.0 | 5.7 | |
| 152.1 | 401.4 | 754.0 | 937.1 | |
| Growth | +164.0% | +87.8% | +24.3% | |
| Liabilities | ||||
| 10.0 | 21.5 | 37.2 | 33.3 | |
| Equity | ||||
| −39.8 | −123.8 | −305.9 | −561.8 | |
| Per share and net cash | ||||
| 0.0 | 48.3 | 58.1 | 68.4 | |
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.