Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,114.5 | 1,326.2 | 1,402.6 | 1,387.4 | 1,230.8 | 1,314.0 | 1,440.7 | 1,416.9 | 1,361.0 | 1,404.7 |
| Growth | +19.0% | +5.8% | −1.1% | −11.3% | +6.8% | +9.6% | −1.6% | −3.9% | +3.2% | |
| Operating income | 122.2 | 114.3 | 67.3 | 87.8 | 25.5 | 22.0 | 125.8 | 133.8 | 118.1 | 84.5 |
| Net income | 85.8 | 79.5 | 45.7 | 61.9 | 15.4 | 3.5 | 104.1 | 99.6 | 85.1 | 54.1 |
| Growth | −7.3% | −42.5% | +35.5% | −75.1% | −77.4% | +2,886.4% | −4.3% | −14.6% | −36.4% | |
| EPS, diluted | 2.97 | 2.76 | 1.63 | 2.32 | 0.59 | 0.14 | 4.64 | 4.51 | 3.89 | 2.52 |
| Growth | −7.1% | −40.9% | +42.3% | −74.6% | −76.3% | +3,214.3% | −2.8% | −13.7% | −35.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 25.1% | 20.9% | 23.0% | 22.4% | 20.9% | 23.3% | 25.9% | 26.4% | 22.7% |
| Operating margin | 11.0% | 8.6% | 4.8% | 6.3% | 2.1% | 1.7% | 8.7% | 9.4% | 8.7% | 6.0% |
| Net margin | 7.7% | 6.0% | 3.3% | 4.5% | 1.3% | 0.3% | 7.2% | 7.0% | 6.2% | 3.9% |
| Free cash flow margin | 5.0% | 5.6% | 2.5% | 4.0% | 9.4% | 6.0% | 4.0% | 11.4% | 6.6% | 6.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 124.0 | 127.5 | 96.4 | 107.3 | 141.9 | 100.5 | 102.7 | 204.2 | 125.2 | 122.5 |
| Capital expenditure | −68.1 | −53.2 | −60.7 | −51.4 | −26.2 | −21.8 | −45.2 | −43.2 | −35.6 | −27.3 |
| Free cash flow | 55.9 | 74.3 | 35.7 | 55.8 | 115.7 | 78.6 | 57.5 | 161.0 | 89.6 | 95.2 |
| Growth | +32.8% | −51.9% | +56.4% | +107.2% | −32.0% | −26.8% | +179.9% | −44.4% | +6.2% | |
| Buybacks | −10.8 | −33.7 | −43.3 | −25.1 | −32.9 | −100.4 | −74.3 | −11.8 | −45.4 | −15.0 |
| Dividends paid | −14.7 | −16.4 | −17.9 | −18.7 | −19.6 | −20.3 | −19.7 | −21.1 | −21.7 | −22.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.5 | 19.4 | 17.1 | 15.0 | 47.3 | 37.6 | 19.9 | 37.2 | 41.4 | 39.5 |
| Total debt | 65.4 | 215.9 | 245.7 | 217.9 | 165.0 | 163.0 | 169.8 | 62.0 | 285.0 | 232.3 |
| Net cash (debt) | −45.9 | −196.5 | −228.6 | −202.9 | −117.7 | −125.4 | −149.9 | −24.8 | −243.6 | −192.8 |
| Shareholders’ equity | 470.6 | 511.4 | 496.3 | 516.8 | 492.7 | 386.2 | 396.4 | 471.0 | 487.9 | 511.8 |
| Debt to equity | 0.14 | 0.42 | 0.50 | 0.42 | 0.33 | 0.42 | 0.43 | 0.13 | 0.58 | 0.45 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 4 Mar 2017 | FY2018 3 Mar 2018 | FY2019 2 Mar 2019 | FY2020 29 Feb 2020 | FY2021 27 Feb 2021 | FY2022 26 Feb 2022 | FY2023 25 Feb 2023 | FY2024 2 Mar 2024 | FY2025 1 Mar 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 124.0 | 127.5 | 96.4 | 107.3 | 141.9 | 100.5 | 102.7 | 204.2 | 125.2 | 122.5 | |
| Growth | +2.8% | −24.4% | +11.2% | +32.3% | −29.2% | +2.2% | +98.8% | −38.7% | −2.2% | |
| 35.6 | 54.8 | 49.8 | 46.8 | 51.4 | 50.0 | 42.4 | 41.6 | 44.6 | 50.0 | |
| Investment | ||||||||||
| −68.1 | −53.2 | −60.7 | −51.4 | −26.2 | −21.8 | −45.2 | −43.2 | −35.6 | −27.3 | |
| calc | 55.9 | 74.3 | 35.7 | 55.8 | 115.7 | 78.6 | 57.5 | 161.0 | 89.6 | 95.2 |
| Growth | +32.8% | −51.9% | +56.4% | +107.2% | −32.0% | −26.8% | +179.9% | −44.4% | +6.2% | |
| calc | 1.94 | 2.58 | 1.27 | 2.09 | 4.40 | 3.11 | 2.57 | 7.29 | 4.09 | 4.42 |
| −175.9 | −233.6 | −53.7 | −47.0 | −2.1 | 9.3 | −27.7 | −43.7 | −265.9 | −30.5 | |
| Financing | ||||||||||
| 18.7 | 98.3 | −32.3 | −74.5 | −107.9 | −120.6 | −91.0 | −144.6 | 146.0 | −96.2 | |
| −14.7 | −16.4 | −17.9 | −18.7 | −19.6 | −20.3 | −19.7 | −21.1 | −21.7 | −22.2 | |
| −10.8 | −33.7 | −43.3 | −25.1 | −32.9 | −100.4 | −74.3 | −11.8 | −45.4 | −15.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.