Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.2 | 74.8 | 103.6 | 138.7 | 313.6 | 747.6 | 665.9 | 544.5 | 490.5 | 565.3 |
| Growth | +85.9% | +38.6% | +33.9% | +126.1% | +138.4% | −10.9% | −18.2% | −9.9% | +15.2% | |
| Operating income | −17.0 | −5.8 | 3.4 | 13.2 | 59.2 | 92.2 | 46.2 | −374.4 | −54.1 | 34.0 |
| Net income | −24.3 | −52.9 | −6.0 | 13.9 | 54.9 | 35.5 | 16.7 | −420.2 | −92.1 | −37.7 |
| Growth | +294.8% | −35.2% | −53.1% | −2,620.4% | ||||||
| EPS, diluted | n/a | −0.75 | −0.08 | 0.16 | 0.57 | 0.35 | 0.16 | −4.16 | −0.89 | −0.33 |
| Growth | +256.2% | −38.6% | −54.3% | −2,700.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 33.5% | 34.3% | 39.7% | 43.0% | 50.4% | 53.6% | 51.8% | 52.0% | 56.9% |
| Operating margin | −42.2% | −7.8% | 3.3% | 9.5% | 18.9% | 12.3% | 6.9% | −68.8% | −11.0% | 6.0% |
| Net margin | −60.3% | −70.7% | −5.8% | 10.0% | 17.5% | 4.8% | 2.5% | −77.2% | −18.8% | −6.7% |
| Free cash flow margin | −16.6% | n/a | n/a | n/a | n/a | n/a | n/a | 0.8% | −3.2% | 2.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.7 | 7.0 | 1.3 | 31.4 | 62.8 | 84.7 | 113.4 | 28.7 | 11.9 | 41.8 |
| Capital expenditure | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | −24.3 | −27.5 | −30.6 |
| Free cash flow | −6.7 | n/a | n/a | n/a | n/a | n/a | n/a | 4.4 | −15.6 | 11.2 |
| Growth | −454.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.1 | 12.7 | 10.9 | 21.5 | 30.8 | 126.8 | 75.1 | 32.9 | 39.4 | 37.7 |
| Total debt | 9.7 | 3.9 | 0.0 | 18.5 | 14.6 | 533.3 | 410.5 | 383.5 | 408.7 | 361.0 |
| Net cash (debt) | −3.5 | 8.8 | 10.9 | 3.0 | 16.2 | −406.5 | −335.5 | −350.6 | −369.3 | −323.2 |
| Shareholders’ equity | 62.0 | 27.7 | 36.4 | 77.5 | 145.1 | 514.6 | 605.2 | 213.9 | 154.0 | 192.2 |
| Debt to equity | 0.16 | 0.14 | 0.00 | 0.24 | 0.10 | 1.04 | 0.68 | 1.79 | 2.65 | 1.88 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −6.7 | 7.0 | 1.3 | 31.4 | 62.8 | 84.7 | 113.4 | 28.7 | 11.9 | 41.8 | |
| Growth | −81.8% | +2,372.6% | +100.1% | +34.9% | +33.8% | −74.7% | −58.6% | +251.9% | ||
| Investment | ||||||||||
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | −24.3 | −27.5 | −30.6 | |
| calc | −6.7 | n/a | n/a | n/a | n/a | n/a | n/a | 4.4 | −15.6 | 11.2 |
| Growth | −454.6% | |||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | −0.15 | 0.10 |
| −0.6 | −2.1 | −2.3 | −46.7 | −37.8 | −172.0 | −35.1 | −43.8 | −27.5 | −30.6 | |
| Financing | ||||||||||
| 2.6 | 1.7 | −0.9 | 26.2 | −15.2 | 185.2 | −128.3 | −29.3 | 23.3 | −10.9 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.