Closing prices at the end of each trading day, from 3 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | n/a | n/a | −37.4 | −113.4 | −15.5 | −14.3 | −13.2 |
| Net income | −15.2 | −15.5 | −28.1 | −53.5 | −37.1 | −112.7 | −14.3 | −13.0 | −12.6 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | −4.67 | −50.61 | −34.88 | −67.99 | −3.95 | −2.35 | −1.93 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.0 | −15.3 | −26.7 | −41.8 | −37.7 | −25.0 | −12.2 | −13.6 | −12.9 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | n/a | n/a | −0.1 | −0.0 | n/a |
| Free cash flow | n/a | −15.3 | −26.7 | −41.8 | n/a | n/a | −12.3 | −13.6 | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 24.4 | 65.7 | 130.1 | 89.0 | 53.1 | 28.8 | 21.6 | 22.8 | 14.6 |
| Shareholders’ equity | −35.8 | −51.4 | 124.2 | 77.4 | 49.5 | 25.6 | 17.0 | 19.3 | 12.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 13.4 | 14.2 | 21.0 | 37.9 | 23.9 | n/a | n/a | n/a | n/a | |
| 2.5 | 2.3 | 8.6 | 14.9 | 13.6 | 21.0 | 8.4 | 6.5 | 6.5 | |
| n/a | n/a | n/a | n/a | −37.4 | −113.4 | −15.5 | −14.3 | −13.2 | |
| Growth | |||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −15.2 | −15.5 | −28.1 | −53.5 | −37.1 | −112.7 | −14.3 | −13.0 | −12.6 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | −4.67 | −50.61 | −34.88 | −67.99 | −3.95 | −2.35 | −1.93 | |
| n/a | n/a | −4.67 | −50.61 | −34.88 | −67.99 | −3.95 | −2.35 | −1.93 | |
| Growth | |||||||||
| n/a | n/a | 6.0 | 1.1 | 1.1 | 1.7 | 3.6 | 5.5 | 6.5 | |
| n/a | n/a | 6.0 | 1.1 | 1.1 | 1.7 | 3.6 | 5.5 | 6.5 | |
| Growth | −82.4% | +0.7% | +55.7% | +118.3% | +52.3% | +18.7% | |||
† The diluted share count jumps at 2020 and 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.