Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 44.0 | 46.6 | 46.7 | 102.7 | 68.6 | 62.0 | 61.2 | 57.8 | 59.1 |
| Growth | +5.9% | +0.1% | +120.1% | −33.2% | −9.7% | −1.2% | −5.5% | +2.3% | ||
| Operating income | 3.7 | 2.9 | 3.9 | 3.0 | 31.6 | 7.9 | 4.7 | 4.1 | 3.4 | 3.8 |
| Net income | 3.2 | 2.6 | 3.6 | 3.0 | 26.9 | 6.8 | 3.3 | 4.2 | 3.9 | 3.5 |
| Growth | −16.9% | +37.7% | −17.2% | +796.3% | −74.9% | −51.4% | +27.6% | −6.2% | −10.1% | |
| EPS, diluted | 0.19 | 0.18 | 0.26 | 0.23 | 1.92 | 0.50 | 0.26 | 0.35 | 0.35 | 0.33 |
| Growth | −5.3% | +44.4% | −11.5% | +734.8% | −74.0% | −48.0% | +34.6% | +0.0% | −5.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 39.6% | 38.0% | 36.4% | 49.2% | 36.9% | 35.0% | 37.3% | 39.6% | 38.1% |
| Operating margin | n/a | 6.6% | 8.3% | 6.5% | 30.8% | 11.5% | 7.5% | 6.7% | 6.0% | 6.5% |
| Net margin | n/a | 6.0% | 7.8% | 6.4% | 26.2% | 9.8% | 5.3% | 6.8% | 6.8% | 6.0% |
| Free cash flow margin | n/a | 6.3% | 3.0% | 3.9% | 16.7% | −4.4% | 6.1% | 12.5% | 3.3% | 2.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.8 | 4.0 | 2.0 | 3.1 | 18.3 | −0.5 | 4.3 | 8.5 | 5.7 | 2.4 |
| Capital expenditure | −0.3 | −1.2 | −0.6 | −1.3 | −1.1 | −2.5 | −0.5 | −0.8 | −3.8 | −0.6 |
| Free cash flow | 6.6 | 2.8 | 1.4 | 1.8 | 17.1 | −3.0 | 3.8 | 7.7 | 1.9 | 1.7 |
| Growth | −57.6% | −50.0% | +29.5% | +849.5% | −117.5% | +102.5% | −75.3% | −8.5% | ||
| Buybacks | −6.8 | −4.2 | −3.6 | −2.5 | −2.7 | −4.4 | −3.9 | −4.0 | −4.5 | −3.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.5 | 8.8 | 7.0 | 6.5 | 23.3 | 16.3 | 16.3 | 20.4 | 18.6 | 17.0 |
| Shareholders’ equity | 32.7 | 31.3 | 32.2 | 32.9 | 58.8 | 61.8 | 60.8 | 61.6 | 62.2 | 62.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 44.0 | 46.6 | 46.7 | 102.7 | 68.6 | 62.0 | 61.2 | 57.8 | 59.1 | |
| Growth | +5.9% | +0.1% | +120.1% | −33.2% | −9.7% | −1.2% | −5.5% | +2.3% | ||
| n/a | 26.6 | 28.9 | 29.7 | 52.2 | 43.3 | 40.3 | 38.4 | 34.9 | 36.6 | |
| 17.0 | 17.5 | 17.7 | 17.0 | 50.5 | 25.3 | 21.7 | 22.8 | 22.9 | 22.5 | |
| Growth | +2.8% | +1.5% | −4.2% | +197.4% | −49.9% | −14.3% | +5.3% | +0.5% | −1.7% | |
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 12.8 | 14.0 | 13.3 | 13.3 | 18.2 | 16.6 | 16.2 | 17.8 | 18.6 | 17.8 | |
| 3.7 | 2.9 | 3.9 | 3.0 | 31.6 | 7.9 | 4.7 | 4.1 | 3.4 | 3.8 | |
| Growth | −20.3% | +32.4% | −22.0% | +945.1% | −74.9% | −41.3% | −11.1% | −16.5% | +11.3% | |
| 1.0 | 1.0 | 0.8 | 0.7 | 5.4 | 1.7 | 1.1 | 1.2 | 1.1 | 1.1 | |
| 3.2 | 2.6 | 3.6 | 3.0 | 26.9 | 6.8 | 3.3 | 4.2 | 3.9 | 3.5 | |
| Growth | −16.9% | +37.7% | −17.2% | +796.3% | −74.9% | −51.4% | +27.6% | −6.2% | −10.1% | |
| Per share | ||||||||||
| 0.19 | 0.18 | 0.26 | 0.23 | 2.00 | 0.51 | 0.26 | 0.35 | 0.35 | 0.34 | |
| 0.19 | 0.18 | 0.26 | 0.23 | 1.92 | 0.50 | 0.26 | 0.35 | 0.35 | 0.33 | |
| Growth | −5.3% | +44.4% | −11.5% | +734.8% | −74.0% | −48.0% | +34.6% | +0.0% | −5.7% | |
| 16.8 | 14.8 | 13.9 | 13.1 | 13.4 | 13.2 | 12.7 | 11.9 | 11.1 | 10.4 | |
| 16.8 | 15.0 | 14.0 | 13.2 | 14.0 | 13.5 | 12.8 | 11.9 | 11.2 | 10.6 | |
| Growth | −10.9% | −6.9% | −5.7% | +6.1% | −3.4% | −5.3% | −7.2% | −5.2% | −6.1% | |