Closing prices at the end of each trading day, from 11 Jan 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 1.2 | 3.1 | 2.5 | n/a | n/a |
| Growth | +58.6% | +120.9% | −31.6% | +820.3% | +167.0% | −21.2% | ||||
| Operating income | −8.1 | −9.2 | −10.4 | −13.2 | −16.2 | −22.1 | −22.3 | −13.7 | −9.6 | −4.0 |
| Net income | −8.5 | −9.3 | −10.4 | −13.2 | −16.4 | −22.3 | −22.2 | −27.6 | −149.2 | −18.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.32 | −5.78 | −7.17 | −38.65 | −4.77 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −17,328.2% | −12,264.6% | −7,057.3% | −12,727.1% | −1,883.0% | −711.6% | −552.9% | n/a | n/a |
| Net margin | n/a | −17,378.0% | −12,283.8% | −7,083.5% | −12,846.3% | −1,900.1% | −706.3% | −1,114.5% | n/a | n/a |
| Free cash flow margin | n/a | −52,543.3% | −16,359.2% | −7,264.5% | −14,306.4% | −2,228.9% | −2,820.7% | −3,766.2% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.4 | −9.1 | −9.8 | −11.2 | −14.3 | −20.5 | −21.0 | −24.2 | −13.9 | −8.7 |
| Capital expenditure | −0.9 | −18.9 | −4.0 | −2.3 | −4.0 | −5.7 | −67.5 | −68.9 | −2.9 | n/a |
| Free cash flow | −8.4 | −28.0 | −13.8 | −13.6 | −18.3 | −26.2 | −88.5 | −93.1 | −16.8 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.3 | 0.5 | 3.0 | 2.8 | 95.8 | 88.5 | 101.6 | 8.2 | 0.2 | 0.5 |
| Total debt | 2.7 | 3.1 | 3.6 | 4.6 | 8.8 | 9.2 | 8.7 | 5.0 | 3.3 | 3.5 |
| Net cash (debt) | 0.7 | −2.6 | −0.6 | −1.8 | 87.0 | 79.3 | 93.0 | 3.2 | −3.0 | −3.0 |
| Shareholders’ equity | 2.0 | 18.0 | 23.2 | 23.8 | 114.9 | 213.8 | 191.9 | 165.0 | 15.8 | −1.9 |
| Debt to equity | 1.31 | 0.17 | 0.15 | 0.19 | 0.08 | 0.04 | 0.05 | 0.03 | 0.21 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 1.2 | 3.1 | 2.5 | n/a | n/a | |
| Growth | +58.6% | +120.9% | −31.6% | +820.3% | +167.0% | −21.2% | ||||
| 0.0 | 1.2 | 2.6 | 3.6 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 3.4 | 3.4 | 3.5 | 2.4 | 2.4 | 2.1 | 0.9 | 0.5 | 0.2 | n/a | |
| 3.8 | 3.9 | 4.1 | 6.7 | 6.8 | 9.1 | 9.8 | 12.5 | 9.0 | 4.0 | |
| −8.1 | −9.2 | −10.4 | −13.2 | −16.2 | −22.1 | −22.3 | −13.7 | −9.6 | −4.0 | |
| Growth | ||||||||||
| −8.5 | −9.3 | −10.4 | −13.2 | −16.4 | −22.3 | −22.2 | −13.8 | −11.4 | −2.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −8.5 | −9.3 | −10.4 | −13.2 | −16.4 | −22.3 | −22.2 | −27.6 | −149.2 | −18.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −5.78 | −7.17 | −38.65 | −4.77 | |
| n/a | n/a | n/a | n/a | n/a | −0.32 | −5.78 | −7.17 | −38.65 | −4.77 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 3.8 | 3.8 | 3.9 | 3.9 | |
| n/a | n/a | n/a | n/a | n/a | 69.4 | 3.8 | 3.8 | 3.9 | 3.9 | |
| Growth | −94.5% | +0.3% | +0.4% | +0.3% | ||||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.