Closing prices at the end of each trading day, from 8 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.3 | 2.2 | 3.5 | 1.5 | 0.8 | 1.0 |
| Growth | +577.4% | +56.4% | −58.2% | −47.8% | +33.6% | ||
| Operating income | 25.1 | −15.0 | −33.3 | −47.7 | −46.9 | −49.7 | −48.2 |
| Net income | −25.6 | −15.6 | −58.1 | −40.5 | −43.5 | −49.3 | −46.4 |
| Growth | |||||||
| EPS, diluted | n/a | −1.70 | −2.64 | −0.66 | −0.61 | −0.61 | −0.42 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −2.4% | 36.0% | 63.5% | −2.6% | −102.2% | −78.2% |
| Operating margin | n/a | −4,505.4% | −1,479.7% | −1,357.2% | −3,189.5% | −6,465.2% | −4,698.3% |
| Net margin | n/a | −4,706.3% | −2,583.0% | −1,151.4% | −2,959.2% | −6,421.5% | −4,524.5% |
| Free cash flow margin | n/a | −4,650.9% | −1,209.4% | −1,173.7% | −2,296.7% | −4,313.0% | −3,745.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −22.6 | −15.3 | −26.4 | −40.4 | −33.5 | −32.5 | −38.1 |
| Capital expenditure | −0.2 | −0.2 | −0.8 | −0.9 | −0.2 | −0.6 | −0.3 |
| Free cash flow | −22.8 | −15.4 | −27.2 | −41.3 | −33.8 | −33.1 | −38.4 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 7.0 | 2.9 | 100.8 | 54.2 | 28.6 | 13.5 | 4.0 |
| Total debt | n/a | 2.6 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 0.3 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −45.1 | −60.2 | 79.8 | 48.8 | 42.1 | 22.5 | 39.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | −2.4% | 36.0% | 63.5% | −2.6% | −102.2% | −78.2% | |
| n/a | −4,505.4% | −1,479.7% | −1,357.2% | −3,189.5% | −6,465.2% | −4,698.3% | |
| n/a | 4,706.3% | 2,583.0% | 1,151.4% | 2,959.2% | 6,421.5% | 4,524.5% | |
| n/a | −4,706.3% | −2,583.0% | −1,151.4% | −2,959.2% | −6,421.5% | −4,524.5% | |
| n/a | −4,650.9% | −1,209.4% | −1,173.7% | −2,296.7% | −4,313.0% | −3,745.3% | |
| Spending | |||||||
| n/a | 3,853.6% | 1,270.1% | 1,044.4% | 2,318.5% | 4,569.1% | 3,393.8% | |
| n/a | 329.2% | 164.9% | 244.9% | 515.0% | 1,086.8% | 735.3% | |
| n/a | 47.0% | 34.9% | 26.1% | 16.9% | 81.0% | 29.5% | |
| Returns | |||||||
| n/a | n/a | −72.8% | −83.1% | −103.3% | −219.2% | −117.3% | |
| n/a | −354.7% | −55.1% | −66.6% | −86.2% | −81.1% | −62.9% | |