Closing prices at the end of each trading day, from 23 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | n/a | 98.7 | 58.6 | 50.6 | 47.0 |
| Growth | −40.7% | −13.7% | −7.0% | ||
| Operating income | n/a | 54.9 | −26.7 | −19.7 | −15.3 |
| Net income | n/a | 39.1 | −229.0 | −34.6 | −55.1 |
| Growth | −686.0% | ||||
| EPS, diluted | n/a | 0.10 | −0.48 | −0.07 | −0.09 |
| Growth | −580.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 70.1% | 19.4% | 6.1% | 3.1% |
| Operating margin | n/a | 55.6% | −45.6% | −39.0% | −32.6% |
| Net margin | n/a | 39.6% | −390.8% | −68.5% | −117.2% |
| Free cash flow margin | n/a | −117.5% | −321.9% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | n/a | −37.0 | −101.2 | −48.0 | −44.8 |
| Capital expenditure | −1.8 | −79.0 | −87.4 | n/a | n/a |
| Free cash flow | n/a | −116.0 | −188.6 | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 2.8 | 15.9 | 20.1 | 7.4 | 8.6 |
| Total debt | n/a | 23.4 | 69.2 | 48.2 | 39.3 |
| Net cash (debt) | n/a | −7.5 | −49.1 | −40.8 | −30.7 |
| Shareholders’ equity | 33.0 | 272.3 | 24.6 | 0.2 | −29.5 |
| Debt to equity | n/a | 0.09 | 2.82 | 305.04 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | 70.1% | 19.4% | 6.1% | 3.1% | |
| n/a | 55.6% | −45.6% | −39.0% | −32.6% | |
| n/a | 51.0% | −410.9% | −68.5% | −116.5% | |
| n/a | 39.6% | −390.8% | −68.5% | −117.2% | |
| n/a | −117.5% | −321.9% | n/a | n/a | |
| Spending | |||||
| n/a | n/a | 0.2% | n/a | n/a | |
| n/a | 6.2% | n/a | n/a | n/a | |
| n/a | 80.0% | 149.1% | n/a | n/a | |
| n/a | 22.5% | n/a | n/a | n/a | |
| Returns | |||||
| n/a | 14.4% | −931.6% | −21,922.2% | n/a | |
| n/a | 10.1% | −207.7% | −45.6% | −286.1% | |
| Balance and payout | |||||
| n/a | 0.09 | 2.82 | 305.04 | n/a | |
| n/a | 29.9% | 77.7% | 99.8% | 253.1% | |