Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 42.0 | 2.6 | 5.3 | 7.6 | 10.1 | 52.2 | 124.5 | 333.6 | 407.3 |
| Growth | −93.8% | +102.6% | +43.4% | +33.4% | +416.6% | +138.6% | +168.1% | +22.1% | ||
| Operating income | −112.9 | −65.1 | −90.9 | −91.3 | −90.8 | −154.3 | −63.8 | −63.3 | −28.0 | −41.0 |
| Net income | −112.4 | −64.3 | −91.3 | −94.9 | −94.3 | −158.2 | −67.2 | −66.1 | −39.1 | −61.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −1.47 | −1.05 | −1.52 | −0.42 | −0.30 | −0.17 | −0.26 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 80.0% | 82.1% | 88.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | −155.0% | −3,488.6% | −1,728.1% | −1,199.0% | −1,528.6% | −122.2% | −50.8% | −8.4% | −10.1% |
| Net margin | n/a | −153.2% | −3,502.0% | −1,797.8% | −1,245.7% | −1,566.5% | −128.9% | −53.1% | −11.7% | −15.1% |
| Free cash flow margin | n/a | −160.8% | −2,707.5% | −1,454.4% | −1,079.9% | −1,529.3% | −134.4% | −72.4% | −13.7% | −10.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −92.5 | −65.2 | −70.3 | −76.5 | −81.4 | −152.6 | −70.0 | −89.7 | −44.8 | −42.5 |
| Capital expenditure | −4.9 | −2.4 | −0.3 | −0.3 | −0.3 | −1.9 | −0.1 | −0.3 | −1.0 | −1.5 |
| Free cash flow | −97.4 | −67.5 | −70.6 | −76.8 | −81.8 | −154.4 | −70.1 | −90.1 | −45.8 | −44.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 74.6 | 75.4 | 78.8 | 181.1 | 91.0 | 72.4 | 96.1 | 21.5 | 64.9 | 68.0 |
| Total debt | n/a | n/a | 52.0 | 50.0 | 50.8 | 64.5 | 26.7 | 49.8 | 150.9 | 202.8 |
| Net cash (debt) | n/a | n/a | 26.8 | 131.1 | 40.2 | 7.9 | 69.4 | −28.4 | −85.9 | −134.8 |
| Shareholders’ equity | 193.2 | 139.3 | 115.8 | 186.7 | 126.1 | 82.6 | 98.3 | 166.8 | 173.3 | 166.9 |
| Debt to equity | n/a | n/a | 0.45 | 0.27 | 0.40 | 0.78 | 0.27 | 0.30 | 0.87 | 1.21 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 42.0 | 2.6 | 5.3 | 7.6 | 10.1 | 52.2 | 124.5 | 333.6 | 407.3 | |
| Growth | −93.8% | +102.6% | +43.4% | +33.4% | +416.6% | +138.6% | +168.1% | +22.1% | ||
| n/a | 8.4 | 0.5 | 0.6 | 0.1 | 1.0 | 4.1 | 17.8 | 50.6 | 39.5 | |
| n/a | 33.6 | 2.1 | 4.7 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | −93.6% | +118.6% | ||||||||
| 94.2 | 75.5 | 69.4 | 71.7 | 65.1 | 91.1 | 35.2 | 35.5 | 52.3 | 71.5 | |
| 18.7 | 23.2 | 23.7 | 24.3 | 33.2 | 72.3 | 76.6 | 134.4 | 258.7 | 337.2 | |
| −112.9 | −65.1 | −90.9 | −91.3 | −90.8 | −154.3 | −63.8 | −63.3 | −28.0 | −41.0 | |
| Growth | ||||||||||
| −112.4 | −63.2 | −91.3 | −94.6 | −94.3 | −158.2 | −67.2 | −65.5 | −38.9 | −60.6 | |
| n/a | 1.2 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.5 | 0.3 | 1.0 | |
| −112.4 | −64.3 | −91.3 | −94.9 | −94.3 | −158.2 | −67.2 | −66.1 | −39.1 | −61.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −1.47 | −1.05 | −1.52 | −0.42 | −0.30 | −0.17 | −0.26 | |
| n/a | n/a | n/a | −1.47 | −1.05 | −1.52 | −0.42 | −0.30 | −0.17 | −0.26 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 64.5 | 89.6 | 104.2 | 158.7 | 219.3 | 235.2 | 241.0 | |
| n/a | n/a | n/a | 64.5 | 89.6 | 104.2 | 158.7 | 219.3 | 235.2 | 241.0 | |
| Growth | +38.9% | +16.3% | +52.3% | +38.2% | +7.3% | +2.5% | ||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.