Closing prices at the end of each trading day, from 18 May 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.7 | 36.4 | 21.5 | 69.8 | 36.4 | n/a | n/a | n/a | n/a | n/a |
| Growth | +147.5% | −41.0% | +224.8% | −47.8% | ||||||
| Operating income | n/a | n/a | −81.8 | −198.9 | −477.6 | −348.7 | −720.3 | −425.0 | −21.7 | 1,053.8 |
| Net income | n/a | −28.1 | −66.6 | −163.0 | −608.5 | −408.3 | −709.6 | −295.1 | 833.0 | 1,292.0 |
| Growth | +55.1% | |||||||||
| EPS, diluted | −1.14 | −1.14 | −1.99 | −4.69 | −13.40 | −7.99 | −13.05 | −5.16 | 12.78 | 19.57 |
| Growth | +53.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −381.0% | −285.0% | −1,311.2% | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | −77.1% | −310.2% | −233.5% | −1,670.4% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | 214.7% | −1,096.9% | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | 151.6 | −398.5 | −606.8 | −862.8 | −420.3 | −82.7 | 685.2 |
| Capital expenditure | n/a | n/a | n/a | −1.8 | −1.1 | −3.6 | −0.8 | −0.8 | −1.8 | −6.2 |
| Free cash flow | n/a | n/a | n/a | 149.8 | −399.5 | −610.4 | −863.6 | −421.1 | −84.5 | 679.0 |
| Growth | −366.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | n/a | n/a | 321.8 | 372.2 | 1,216.8 | 1,334.7 | 800.7 | 2,048.8 | 1,499.9 | 3,491.3 |
| Shareholders’ equity | n/a | n/a | 616.5 | 1,180.4 | 1,674.1 | 2,534.2 | 2,813.7 | 4,097.5 | 5,498.3 | 7,323.1 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| n/a | n/a | 321.8 | 372.2 | 1,216.8 | 1,334.7 | 800.7 | 2,048.8 | 1,499.9 | 3,491.3 | |
| n/a | n/a | n/a | 31.6 | 7.0 | 38.2 | 275.7 | 496.7 | 904.5 | 1,646.7 | |
| n/a | n/a | n/a | n/a | 25.2 | 109.1 | 228.4 | 310.6 | 407.2 | 473.5 | |
| 0.8 | 0.7 | 0.8 | 8.2 | 9.5 | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 1,610.2 | 2,279.4 | 2,850.3 | 3,134.3 | 4,542.5 | 6,202.5 | 8,682.7 | |
| Growth | +41.6% | +25.0% | +10.0% | +44.9% | +36.5% | +40.0% | ||||
| Liabilities | ||||||||||
| n/a | n/a | n/a | 429.8 | 605.4 | 316.1 | 320.6 | 445.0 | 704.2 | 1,359.6 | |
| Equity | ||||||||||
| n/a | −100.6 | −169.6 | −383.5 | −991.9 | −1,400.2 | −2,109.8 | −2,404.8 | −1,571.8 | −279.8 | |
| n/a | n/a | 616.5 | 1,180.4 | 1,674.1 | 2,534.2 | 2,813.7 | 4,097.5 | 5,498.3 | 7,323.1 | |
| Growth | +91.5% | +41.8% | +51.4% | +11.0% | +45.6% | +34.2% | +33.2% | |||
| Per share and net cash | ||||||||||
| n/a | 32.2 | 36.0 | 42.8 | 47.6 | 51.7 | 55.4 | 59.2 | 60.8 | 61.9 | |
| calc | n/a | n/a | 17.14 | 27.60 | 35.19 | 49.05 | 50.79 | 69.22 | 90.49 | 118.34 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.