Closing prices at the end of each trading day, from 14 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | 2.70 | 2.68 | 3.23 | 4.01 | 4.92 |
| Growth | −0.9% | +20.7% | +23.9% | +22.8% | |
| Operating income | 0.63 | 0.67 | 0.11 | 0.83 | 0.90 |
| Net income | 0.55 | 0.52 | 0.31 | 0.79 | 0.90 |
| Growth | −4.6% | −41.6% | +158.8% | +14.1% | |
| EPS, diluted | 0.54 | 0.51 | 0.29 | 0.75 | 0.85 |
| Growth | −5.6% | −43.1% | +158.6% | +13.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Gross margin | 95.2% | 96.0% | 95.2% | 97.0% | 97.5% |
| Operating margin | 23.4% | 25.0% | 3.4% | 20.7% | 18.3% |
| Net margin | 20.3% | 19.6% | 9.5% | 19.8% | 18.4% |
| Free cash flow margin | 15.7% | 25.2% | 30.9% | 4.4% | 19.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.46 | 0.74 | 1.09 | 0.40 | 1.52 |
| Capital expenditure | −0.03 | −0.06 | −0.09 | −0.22 | −0.55 |
| Free cash flow | 0.42 | 0.68 | 1.00 | 0.18 | 0.98 |
| Growth | +59.2% | +47.9% | −82.2% | +450.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 1.00 | 1.55 | 1.92 | 2.09 | 2.75 |
| Shareholders’ equity | 3.55 | 4.05 | 5.30 | 6.84 | 8.29 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|
| Assets | |||||
| 1.00 | 1.55 | 1.92 | 2.09 | 2.75 | |
| n/a | 1.00 | 0.78 | 1.11 | 1.30 | |
| n/a | 0.19 | 0.22 | 0.35 | 0.77 | |
| n/a | 1.62 | 1.63 | 1.62 | 1.62 | |
| n/a | 6.87 | 7.93 | 8.93 | 10.70 | |
| Growth | +15.5% | +12.7% | +19.8% | ||
| Liabilities | |||||
| n/a | 2.82 | 2.63 | 2.09 | 2.42 | |
| Equity | |||||
| n/a | 2.46 | 2.75 | 3.54 | 4.45 | |
| 3.55 | 4.05 | 5.30 | 6.84 | 8.29 | |
| Growth | +14.2% | +30.7% | +29.2% | +21.2% | |
| Per share and net cash | |||||
| n/a | 1,025 | 1,040 | 1,057 | 1,064 | |
| calc | n/a | 3.95 | 5.09 | 6.47 | 7.79 |
Lines marked calc are worked out here from filed figures; point at one for how.