Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.60 | 15.79 | 16.23 | 12.83 | 12.10 | 13.69 | 16.08 | 17.40 | 18.51 |
| Growth | +8.1% | +2.8% | −20.9% | −5.7% | +13.2% | +17.5% | +8.2% | +6.4% | |
| Operating income | 0.80 | 0.82 | 0.89 | −0.26 | 0.19 | 0.42 | 0.63 | 0.71 | 0.79 |
| Net income | 0.37 | 0.57 | 0.45 | −0.46 | −0.09 | 0.19 | 0.67 | 0.26 | 0.33 |
| Growth | +51.9% | −21.0% | −202.9% | +246.6% | −61.1% | +24.3% | |||
| EPS, diluted | 1.49 | 2.24 | 1.78 | −1.83 | −0.36 | 0.75 | 2.57 | 0.99 | 1.22 |
| Growth | +50.3% | −20.5% | −202.8% | +242.7% | −61.5% | +23.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.5% | 5.2% | 5.5% | −2.1% | 1.6% | 3.0% | 3.9% | 4.1% | 4.3% |
| Net margin | 2.6% | 3.6% | 2.8% | −3.6% | −0.8% | 1.4% | 4.2% | 1.5% | 1.8% |
| Free cash flow margin | 3.4% | 2.7% | 3.0% | −1.9% | 2.1% | 2.8% | 2.4% | 1.7% | 2.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.05 | 1.05 | 0.98 | 0.18 | 0.66 | 0.69 | 0.77 | 0.73 | 0.92 |
| Capital expenditure | −0.55 | −0.63 | −0.50 | −0.42 | −0.41 | −0.31 | −0.38 | −0.43 | −0.49 |
| Free cash flow | 0.50 | 0.42 | 0.48 | −0.24 | 0.25 | 0.38 | 0.38 | 0.30 | 0.43 |
| Growth | −15.4% | +13.7% | −150.3% | +53.5% | +0.1% | −21.9% | +44.4% | ||
| Buybacks | −0.10 | −0.02 | −0.05 | −0.01 | 0.00 | 0.00 | −0.02 | −0.01 | −0.17 |
| Dividends paid | −0.10 | −0.10 | −0.11 | −0.11 | −0.11 | −0.11 | −0.11 | −0.10 | −0.11 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.24 | 0.22 | 0.25 | 2.51 | 0.53 | 0.31 | 1.93 | 0.67 | 0.64 |
| Total debt | 0.08 | 0.03 | 0.07 | 0.10 | 0.06 | 0.07 | 1.60 | n/a | n/a |
| Net cash (debt) | 0.16 | 0.18 | 0.18 | 2.41 | 0.47 | 0.24 | 0.33 | n/a | n/a |
| Shareholders’ equity | 2.46 | 3.03 | 3.32 | 2.74 | 2.72 | 3.03 | 3.71 | 3.04 | 3.15 |
| Debt to equity | 0.03 | 0.01 | 0.02 | 0.04 | 0.02 | 0.02 | 0.43 | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Sep 2017 | FY2018 28 Sep 2018 | FY2019 27 Sep 2019 | FY2020 2 Oct 2020 | FY2021 1 Oct 2021 | FY2022 30 Sep 2022 | FY2023 29 Sep 2023 | FY2024 27 Sep 2024 | FY2025 3 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.24 | 0.22 | 0.25 | 2.51 | 0.53 | 0.31 | 1.93 | 0.67 | 0.64 | |
| 0.61 | 0.72 | 0.41 | 0.44 | 0.41 | 0.55 | 0.40 | 0.39 | 0.42 | |
| 1.04 | 1.38 | 2.18 | 2.05 | 2.04 | 2.03 | 1.43 | 1.57 | 1.73 | |
| 4.72 | 5.61 | 5.52 | 5.34 | 5.49 | 5.52 | 4.62 | 4.68 | 4.87 | |
| 11.01 | 13.72 | 13.74 | 15.71 | 14.38 | 15.08 | 16.87 | 12.67 | 13.30 | |
| Growth | +24.7% | +0.1% | +14.4% | −8.5% | +4.9% | +11.9% | −24.9% | +5.0% | |
| Liabilities | |||||||||
| 0.08 | 0.03 | 0.07 | 0.10 | 0.06 | 0.07 | 1.60 | n/a | n/a | |
| n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.08 | 0.03 | 0.07 | 0.10 | 0.06 | 0.07 | 1.60 | n/a | n/a |
| Equity | |||||||||
| 0.25 | 0.71 | 1.11 | 0.53 | 0.33 | 0.41 | 0.96 | 0.24 | 0.45 | |
| 2.46 | 3.03 | 3.32 | 2.74 | 2.72 | 3.03 | 3.71 | 3.04 | 3.15 | |
| Growth | +23.2% | +9.6% | −17.6% | −0.5% | +11.3% | +22.5% | −18.1% | +3.6% | |
| Per share and net cash | |||||||||
| calc | 0.16 | 0.18 | 0.18 | 2.41 | 0.47 | 0.24 | 0.33 | n/a | n/a |
| 245.6 | 246.7 | 247.8 | 253.0 | 256.0 | 258.7 | 261.5 | 263.9 | 262.9 | |
| calc | 10.01 | 12.28 | 13.40 | 10.81 | 10.64 | 11.71 | 14.20 | 11.51 | 11.97 |
Lines marked calc are worked out here from filed figures; point at one for how.