Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −23.4 | −16.2 | −17.7 | −19.8 | −21.6 | −23.8 | −36.9 | −40.9 | −42.4 | −36.6 |
| Net income | −18.8 | −12.8 | −16.7 | −19.5 | −22.2 | −23.2 | −36.9 | −69.0 | −18.9 | −173.8 |
| Growth | ||||||||||
| EPS, diluted | −24.67 | −2.18 | −3.59 | −2.55 | −1.35 | −0.96 | −1.08 | −1.91 | −0.89 | −4.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.6 | −9.2 | −10.6 | −15.6 | −18.3 | −23.6 | −32.5 | −47.4 | −37.6 | −25.8 |
| Capital expenditure | −0.3 | −0.1 | −0.9 | −0.2 | −0.8 | −1.3 | −2.2 | −8.1 | −1.9 | −0.5 |
| Free cash flow | −10.9 | −9.3 | −11.5 | −15.8 | −19.1 | −24.9 | −34.7 | −55.6 | −39.4 | −26.3 |
| Growth | ||||||||||
| Dividends paid | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.7 | 5.1 | 9.7 | 6.0 | 9.6 | 10.3 | 14.9 | 13.5 | 9.3 | 8.7 |
| Shareholders’ equity | 9.7 | 24.3 | 7.7 | 14.6 | 18.9 | 25.4 | 36.1 | −32.1 | −48.0 | −218.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 5.7 | 2.9 | 8.4 | 9.8 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 8.4 | 7.6 | 2.5 | 9.3 | 8.0 | 8.3 | 7.4 | 11.6 | 13.2 | 12.4 | |
| −23.4 | −16.2 | −17.7 | −19.8 | −21.6 | −23.8 | −36.9 | −40.9 | −42.4 | −36.6 | |
| Growth | ||||||||||
| −19.4 | −14.1 | −16.7 | −19.5 | −22.2 | −23.2 | −0.0 | −69.0 | −18.9 | −173.8 | |
| −0.6 | −1.3 | −0.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −18.8 | −12.8 | −16.7 | −19.5 | −22.2 | −23.2 | −36.9 | −69.0 | −18.9 | −173.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −24.67 | −2.01 | −3.59 | −2.49 | −1.35 | −0.96 | −1.08 | −1.91 | −0.52 | −4.80 | |
| −24.67 | −2.18 | −3.59 | −2.55 | −1.35 | −0.96 | −1.08 | −1.91 | −0.89 | −4.80 | |
| Growth | ||||||||||
| 1.0 | 6.4 | 4.7 | 7.8 | 16.4 | 24.1 | 34.3 | 36.1 | 36.2 | 36.2 | |
| 1.0 | 6.6 | 4.7 | 8.0 | 16.4 | 24.1 | 34.3 | 36.1 | 59.1 | 36.2 | |
| Growth | +568.2% | −29.2% | +72.2% | +104.9% | +46.8% | +42.3% | +5.2% | +63.7% | −38.6% | |
† The diluted share count jumps at 2017 and 2019 and 2020 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.