Closing prices at the end of each trading day, from 7 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 7.2 | 0.6 | 0.3 |
| Growth | +14,925.0% | −91.1% | −54.2% | ||
| Operating income | −0.8 | −172.6 | −63.8 | −54.5 | −24.7 |
| Net income | −0.5 | −271.3 | 65.1 | −70.4 | −54.6 |
| Growth | −208.2% | ||||
| EPS, diluted | n/a | −3.98 | 13.34 | −13.39 | −10.79 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating margin | n/a | −359,502.1% | −884.2% | −8,516.9% | −8,426.6% |
| Net margin | n/a | −565,300.9% | 902.3% | −10,998.9% | −18,628.3% |
| Free cash flow margin | n/a | −50,537.5% | −403.4% | −5,240.2% | −11,649.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −24.0 | −26.7 | −32.8 | −34.1 |
| Capital expenditure | −0.0 | −0.2 | −2.4 | −0.7 | −0.0 |
| Free cash flow | −1.4 | −24.3 | −29.1 | −33.5 | −34.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 0.2 | 87.0 | 49.0 | 44.5 | 18.7 |
| Shareholders’ equity | 0.9 | −33.8 | 78.6 | 66.7 | 11.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022† 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 0.0 | 7.2 | 0.6 | 0.3 | |
| Growth | +14,925.0% | −91.1% | −54.2% | ||
| −0.8 | −172.6 | −63.8 | −54.5 | −24.7 | |
| Growth | |||||
| −1.1 | −271.7 | 53.4 | −44.1 | −24.0 | |
| −0.6 | n/a | n/a | −0.1 | n/a | |
| −0.5 | −271.3 | 65.1 | −70.4 | −54.6 | |
| Growth | −208.2% | ||||
| Per share | |||||
| −0.01 | −3.98 | 13.43 | −13.39 | −10.79 | |
| n/a | −3.98 | 13.34 | −13.39 | −10.79 | |
| Growth | −200.3% | ||||
| 59.3 | 68.3 | 4.8 | 5.3 | 5.1 | |
| n/a | 68.3 | 4.9 | 5.3 | 5.1 | |
| Growth | −92.9% | +7.8% | −3.8% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.