Closing prices at the end of each trading day, from 31 Jan 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | 3.7 | 59.6 | 196.5 | 376.1 |
| Growth | +1,517.1% | +229.7% | +91.3% | |||||
| Operating income | −19.7 | −43.1 | −136.6 | −206.5 | −301.6 | −241.1 | −128.4 | −12.2 |
| Net income | −19.3 | −42.0 | −135.7 | −206.4 | −311.5 | −262.1 | −140.0 | −16.1 |
| Growth | ||||||||
| EPS, diluted | n/a | −22.78 | −3.80 | −4.18 | −5.66 | −3.78 | −1.16 | −0.13 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −8,183.0% | −404.5% | −65.3% | −3.3% |
| Net margin | n/a | n/a | n/a | n/a | −8,449.8% | −439.8% | −71.3% | −4.3% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −7,000.8% | −415.2% | −57.1% | −1.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.1 | −42.8 | −113.0 | −174.6 | −257.7 | −247.1 | −112.2 | −5.6 |
| Capital expenditure | 0.0 | −0.3 | −0.3 | −1.0 | −0.3 | −0.4 | −0.1 | −0.7 |
| Free cash flow | −14.1 | −43.1 | −113.4 | −175.6 | −258.0 | −247.5 | −112.3 | −6.3 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 39.4 | 63.3 | 65.1 | 96.4 | 53.6 | 88.4 | 71.3 | 42.9 |
| Total debt | n/a | n/a | 0.0 | 72.4 | 197.8 | 201.8 | 107.2 | 109.0 |
| Net cash (debt) | n/a | n/a | 65.1 | 24.1 | −144.1 | −113.4 | −35.9 | −66.1 |
| Shareholders’ equity | −24.0 | −65.0 | 270.6 | 297.7 | 209.6 | 88.7 | 157.5 | 189.5 |
| Debt to equity | n/a | n/a | 0.00 | 0.24 | 0.94 | 2.28 | 0.68 | 0.58 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | 0.0 | 0.0 | 3.7 | 59.6 | 196.5 | 376.1 | |
| Growth | +1,517.1% | +229.7% | +91.3% | |||||
| n/a | n/a | n/a | 0.0 | 0.8 | 5.0 | 19.1 | 36.7 | |
| 17.9 | 36.5 | 115.3 | 145.6 | 182.4 | 110.6 | 76.4 | 77.1 | |
| 1.8 | 6.6 | 21.3 | 61.0 | 122.1 | 185.1 | 229.4 | 274.6 | |
| −19.7 | −43.1 | −136.6 | −206.5 | −301.6 | −241.1 | −128.4 | −12.2 | |
| Growth | ||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.6 | 1.2 | |
| −19.3 | −42.0 | −135.7 | −206.4 | −311.5 | −262.1 | −140.0 | −16.1 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | −22.78 | −3.80 | −4.18 | −5.66 | −3.78 | −1.16 | −0.13 | |
| n/a | −22.78 | −3.80 | −4.18 | −5.66 | −3.78 | −1.16 | −0.13 | |
| Growth | ||||||||
| n/a | 1.8 | 35.7 | 49.4 | 55.0 | 69.3 | 121.0 | 127.2 | |
| n/a | 1.8 | 35.7 | 49.4 | 55.0 | 69.3 | 121.0 | 127.2 | |
| Growth | +1,835.1% | +38.5% | +11.4% | +25.9% | +74.5% | +5.2% | ||
† The diluted share count jumps at 2020 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.