Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | −0.05 | 0.18 | −0.11 | −0.25 | −0.22 | 0.02 | −0.23 | −0.07 | −0.01 | 0.32 |
| Growth | −158.5% | −1,596.6% | ||||||||
| EPS, diluted | −1.67 | 4.17 | −2.92 | −4.59 | −3.57 | 0.24 | −10.25 | −1.86 | −0.51 | 3.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.20 | 0.11 | 0.08 | −0.04 | −0.26 | 0.01 | 0.12 | 0.13 | 0.26 | 0.12 |
| Buybacks | −0.01 | 0.00 | 0.00 | −0.02 | −0.00 | 0.00 | −0.01 | −0.01 | −0.00 | −0.02 |
| Dividends paid | −0.11 | −0.09 | −0.10 | −0.12 | −0.08 | −0.10 | −0.14 | −0.22 | −0.15 | −0.27 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.27 | 0.23 | 0.27 | 0.17 | 0.36 | 0.09 | 0.22 | 0.07 | 0.06 |
| Shareholders’ equity | 1.09 | 1.33 | 1.13 | 1.44 | 0.94 | 1.14 | 1.11 | 1.27 | 1.36 | 2.26 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −0.20 | 0.11 | 0.08 | −0.04 | −0.26 | 0.01 | 0.12 | 0.13 | 0.26 | 0.12 | |
| Growth | −31.7% | −154.1% | +957.1% | +7.0% | +96.9% | −52.5% | ||||
| Investment | ||||||||||
| 5.48 | −0.96 | 0.47 | −4.39 | 7.09 | 0.50 | −3.89 | −3.04 | −1.69 | −7.28 | |
| Financing | ||||||||||
| −5.48 | 0.78 | −0.59 | 4.47 | −6.93 | −0.33 | 3.53 | 3.05 | 1.31 | 7.30 | |
| −0.11 | −0.09 | −0.10 | −0.12 | −0.08 | −0.10 | −0.14 | −0.22 | −0.15 | −0.27 | |
| −0.01 | 0.00 | 0.00 | −0.02 | −0.00 | 0.00 | −0.01 | −0.01 | −0.00 | −0.02 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.