Closing prices at the end of each trading day, from 19 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 32.9 | 0.3 | 0.0 |
| Growth | −99.2% | −100.0% | |
| Operating income | −30.7 | −67.3 | −89.8 |
| Net income | −28.7 | −65.4 | −83.9 |
| Growth | |||
| EPS, diluted | −35.78 | −5.81 | −3.43 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −93.2% | −26,805.6% | n/a |
| Net margin | −87.2% | −26,045.0% | n/a |
| Free cash flow margin | −154.0% | −22,180.9% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −47.4 | −55.0 | −76.8 |
| Capital expenditure | −3.3 | −0.6 | −2.6 |
| Free cash flow | −50.7 | −55.7 | −79.3 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 53.5 | 40.2 | 26.7 |
| Shareholders’ equity | −162.0 | 186.6 | 110.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 32.9 | 0.3 | 0.0 | |
| Growth | −99.2% | −100.0% | |
| 50.3 | 50.3 | 69.5 | |
| 13.9 | 17.2 | 20.3 | |
| −30.7 | −67.3 | −89.8 | |
| Growth | |||
| −28.6 | −65.4 | n/a | |
| 0.1 | 0.0 | 0.0 | |
| −28.7 | −65.4 | −83.9 | |
| Growth | |||
| Per share | |||
| −35.78 | −5.81 | −3.43 | |
| −35.78 | −5.81 | −3.43 | |
| Growth | |||
| 0.8 | 11.3 | 24.4 | |
| 0.8 | 11.3 | 24.4 | |
| Growth | +1,302.5% | +117.1% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.