Closing prices at the end of each trading day, from 24 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 344.0 | 602.6 | 912.9 |
| Growth | +75.2% | +51.5% | |
| Net income | −64.1 | 22.9 | −1,345.2 |
| Growth | −5,974.2% | ||
| EPS, diluted | −0.29 | 0.14 | −7.49 |
| Growth | −5,450.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | −18.6% | 3.8% | −147.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 290.0 | 785.7 | 445.1 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 775.4 | 1,225.7 | 1,716.2 |
| Total debt | n/a | 121.4 | 121.3 |
| Net cash (debt) | n/a | 1,104.3 | 1,594.9 |
| Shareholders’ equity | 286.7 | 304.3 | 697.7 |
| Debt to equity | n/a | 0.40 | 0.17 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 775.4 | 1,225.7 | 1,716.2 | |
| 20.7 | 30.9 | 63.1 | |
| n/a | 6,094.9 | 8,263.1 | |
| Growth | +35.6% | ||
| Liabilities | |||
| n/a | 121.4 | 121.3 | |
| calc | n/a | 121.4 | 121.3 |
| n/a | 5,667.9 | 7,536.7 | |
| Equity | |||
| n/a | −182.8 | −1,536.9 | |
| 286.7 | 304.3 | 697.7 | |
| Growth | +6.1% | +129.3% | |
| Per share and net cash | |||
| calc | n/a | 1,104.3 | 1,594.9 |
| n/a | 166.2 | n/a | |
| calc | n/a | 1.83 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.