Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 9.0 | 14.8 | 16.0 | 79.1 | 6.3 | 0.0 | 7.2 | 28.5 | 72.3 |
| Growth | +64.1% | +7.8% | +395.6% | −92.1% | −100.0% | +298.2% | +153.5% | |||
| Operating income | −45.3 | −52.2 | −92.7 | −102.7 | −64.8 | −132.7 | −94.1 | −64.6 | −45.4 | −12.1 |
| Net income | −44.3 | −42.8 | −90.8 | −97.6 | −62.2 | −129.9 | −93.1 | −61.2 | −40.2 | −6.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −3.00 | −23.08 | −13.38 | −6.69 | −0.55 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −579.1% | −626.4% | −643.4% | −81.9% | −2,121.7% | n/a | −902.5% | −159.3% | −16.8% |
| Net margin | n/a | −474.7% | −613.0% | −611.6% | −78.6% | −2,076.4% | n/a | −854.8% | −140.9% | −8.5% |
| Free cash flow margin | n/a | 11.0% | −441.1% | −536.4% | −80.2% | −1,542.9% | n/a | 313.9% | −179.3% | −56.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −34.9 | 1.9 | −65.0 | −84.1 | −63.0 | −93.4 | −84.5 | 22.7 | −51.1 | −41.1 |
| Capital expenditure | −0.1 | −0.9 | −0.3 | −1.6 | −0.5 | −3.1 | −0.1 | −0.3 | −0.0 | −0.1 |
| Free cash flow | −35.0 | 1.0 | −65.3 | −85.6 | −63.4 | −96.5 | −84.6 | 22.5 | −51.1 | −41.2 |
| Growth | −6,662.6% | −327.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.6 | 82.0 | 41.5 | 46.7 | 59.4 | 45.6 | 52.4 | 19.8 | 38.3 | 58.5 |
| Shareholders’ equity | 79.9 | 113.1 | 210.7 | 273.2 | 240.6 | 168.9 | 82.7 | 41.1 | 33.4 | 206.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −579.1% | −626.4% | −643.4% | −81.9% | −2,121.7% | n/a | −902.5% | −159.3% | −16.8% | |
| n/a | −575.0% | −605.6% | −616.5% | −78.6% | −2,116.8% | n/a | −854.3% | −139.7% | −8.5% | |
| n/a | −474.7% | −613.0% | −611.6% | −78.6% | −2,076.4% | n/a | −854.8% | −140.9% | −8.5% | |
| n/a | 11.0% | −441.1% | −536.4% | −80.2% | −1,542.9% | n/a | 313.9% | −179.3% | −56.9% | |
| Spending | ||||||||||
| n/a | 490.4% | 491.4% | 537.2% | 135.0% | 1,095.7% | n/a | 682.7% | 196.1% | 89.6% | |
| n/a | 188.7% | 235.1% | 206.2% | 46.8% | 460.2% | n/a | 319.8% | 63.1% | 27.1% | |
| n/a | 9.6% | 2.3% | 9.7% | 0.6% | 49.5% | n/a | 3.6% | 0.1% | 0.1% | |
| Returns | ||||||||||
| −55.4% | −37.8% | −43.1% | −35.7% | −25.8% | −76.9% | −112.6% | −149.0% | −120.4% | −3.0% | |
| −45.1% | −25.3% | −33.9% | −28.7% | −21.9% | −68.0% | −91.5% | −44.7% | −33.7% | −2.4% | |
| Balance and payout | ||||||||||
| 18.6% | 33.2% | 21.4% | 19.6% | 15.1% | 11.6% | 18.8% | 70.0% | 72.0% | 19.7% | |