Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 12.8 | 12.8 | 12.8 | 15.0 | 14.7 | 14.5 | 15.6 | 14.6 |
| Growth | −0.3% | +0.5% | +16.7% | −1.5% | −1.7% | +7.8% | −6.3% | |||
| Net income | 2.3 | 3.3 | 7.8 | 6.0 | 4.6 | 7.1 | 7.4 | −3.3 | 3.6 | 5.6 |
| Growth | +42.6% | +135.9% | −22.4% | −23.7% | +53.8% | +5.3% | −144.9% | +55.8% | ||
| EPS, diluted | 0.12 | 0.18 | 0.43 | 0.35 | 0.27 | 0.41 | 0.43 | −0.20 | 0.21 | 0.34 |
| Growth | +50.0% | +138.9% | −18.6% | −22.9% | +51.9% | +4.9% | −146.5% | +61.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | 60.7% | 47.2% | 35.9% | 47.2% | 50.5% | −23.1% | 23.1% | 38.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.6 | 7.5 | 8.0 | 4.9 | −1.4 | 9.9 | 5.2 | 6.3 | 2.7 | 3.2 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.5 | n/a |
| Dividends paid | −0.9 | −1.1 | −1.3 | −1.6 | −1.7 | −1.7 | −2.0 | −2.1 | −2.0 | −2.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 34.1 | 34.2 | 34.9 | 22.2 | 31.5 | 41.1 | 23.0 | 14.0 | 17.7 | 50.9 |
| Shareholders’ equity | 95.4 | 95.1 | 98.0 | 98.6 | 104.4 | 116.5 | 106.2 | 102.3 | 107.2 | 119.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 12.8 | 12.8 | 12.8 | 15.0 | 14.7 | 14.5 | 15.6 | 14.6 | |
| Growth | −0.3% | +0.5% | +16.7% | −1.5% | −1.7% | +7.8% | −6.3% | |||
| 3.2 | 8.7 | 9.4 | 7.6 | 5.8 | 8.8 | 9.2 | −4.4 | 4.4 | 6.8 | |
| 0.9 | 5.4 | 1.7 | 1.6 | 1.2 | 1.7 | 1.8 | −1.0 | 0.8 | 1.2 | |
| 2.3 | 3.3 | 7.8 | 6.0 | 4.6 | 7.1 | 7.4 | −3.3 | 3.6 | 5.6 | |
| Growth | +42.6% | +135.9% | −22.4% | −23.7% | +53.8% | +5.3% | −144.9% | +55.8% | ||
| Per share | ||||||||||
| 0.12 | 0.18 | 0.43 | 0.35 | 0.27 | 0.41 | 0.44 | −0.20 | 0.21 | 0.34 | |
| 0.12 | 0.18 | 0.43 | 0.35 | 0.27 | 0.41 | 0.43 | −0.20 | 0.21 | 0.34 | |
| Growth | +50.0% | +138.9% | −18.6% | −22.9% | +51.9% | +4.9% | −146.5% | +61.9% | ||
| 18.9 | 18.5 | 17.9 | 17.4 | 17.1 | 17.1 | 17.1 | 17.1 | 16.8 | 16.5 | |
| 19.0 | 18.6 | 18.0 | 17.4 | 17.1 | 17.1 | 17.1 | 17.1 | 16.8 | 16.5 | |
| Growth | −1.9% | −3.0% | −3.3% | −2.2% | +0.3% | +0.2% | −0.0% | −2.0% | −1.6% | |