Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 0.1 | 0.1 | 0.5 | 0.3 | 0.9 | 0.8 | 1.7 | 1.0 | 0.9 |
| Growth | −96.3% | +47.7% | +284.3% | −31.6% | +160.2% | −13.7% | +126.7% | −41.2% | −8.7% | |
| Operating income | −12.1 | −13.3 | −8.4 | −8.1 | −7.9 | −8.6 | −11.1 | −13.3 | −14.7 | −14.1 |
| Net income | −11.6 | −13.3 | −7.5 | −8.3 | −7.6 | −8.3 | −9.6 | −11.7 | −13.9 | −14.4 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.5% | 58.1% | 29.1% | 8.0% | 10.8% | 22.1% | 40.8% | 44.2% | 47.5% | 23.8% |
| Operating margin | −518.0% | −15,508.1% | −6,627.6% | −1,662.7% | −2,368.3% | −989.1% | −1,474.7% | −781.2% | −1,473.4% | −1,548.5% |
| Net margin | −497.5% | −15,408.1% | −5,932.3% | −1,703.1% | −2,276.3% | −958.6% | −1,285.6% | −686.2% | −1,385.0% | −1,580.2% |
| Free cash flow margin | −400.3% | −12,561.6% | −6,673.2% | −1,420.3% | −2,278.1% | −850.2% | −1,262.5% | −606.1% | −1,378.5% | −1,569.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.8 | −10.8 | −8.5 | −6.9 | −7.4 | −6.8 | −7.6 | −9.7 | −13.0 | −13.5 |
| Capital expenditure | −0.5 | −0.0 | 0.0 | 0.0 | −0.2 | −0.6 | −1.8 | −0.6 | −0.8 | −0.9 |
| Free cash flow | −9.3 | −10.8 | −8.5 | −6.9 | −7.6 | −7.4 | −9.5 | −10.3 | −13.8 | −14.3 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 | 0.0 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.2 | 0.6 | 1.6 | 3.3 | 35.9 | n/a | n/a | n/a | 3.1 | 8.4 |
| Total debt | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 2.2 | 0.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 16.8 | 4.0 | 2.7 | 0.6 | 61.2 | 53.2 | 44.7 | 34.8 | 22.1 | 16.2 |
| Debt to equity | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.2 | 0.6 | 1.6 | 3.3 | 35.9 | n/a | n/a | n/a | 3.1 | 8.4 | |
| 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.5 | 0.1 | |
| 0.2 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 3.2 | 0.7 | 0.5 | 0.1 | 0.3 | 1.1 | 2.7 | 2.8 | 2.4 | 2.4 | |
| 18.8 | 5.1 | 3.7 | 5.9 | 65.6 | 56.2 | 47.7 | 37.6 | 27.0 | 20.5 | |
| Growth | −72.7% | −28.2% | +60.6% | +1,006.8% | −14.3% | −15.2% | −21.0% | −28.3% | −24.0% | |
| Liabilities | ||||||||||
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 2.1 | 1.1 | 1.0 | 5.3 | 4.4 | 3.0 | 3.0 | 2.8 | 4.9 | 4.3 | |
| Equity | ||||||||||
| −170.9 | −184.2 | −191.7 | −199.8 | −207.4 | −215.7 | −225.4 | −237.0 | −250.9 | −265.3 | |
| 16.8 | 4.0 | 2.7 | 0.6 | 61.2 | 53.2 | 44.7 | 34.8 | 22.1 | 16.2 | |
| Growth | −76.2% | −32.2% | −76.9% | +9,693.1% | −13.0% | −16.0% | −22.2% | −36.5% | −26.8% | |
| Per share and net cash | ||||||||||
| calc | 2.2 | 0.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 4.1 | 4.1 | 5.8 | 7.9 | 49.5 | 1.7 | 1.7 | 1.7 | 1.8 | 2.0 | |
| calc | 4.08 | 0.97 | 0.47 | 0.08 | 1.24 | 31.58 | 26.59 | 20.45 | 12.56 | 8.09 |
Lines marked calc are worked out here from filed figures; point at one for how.