Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274.88 | 290.44 | 371.09 | 413.18 | 476.98 | 570.00 | 670.87 | 581.91 | 595.41 | 645.39 |
| Growth | +5.7% | +27.8% | +11.3% | +15.4% | +19.5% | +17.7% | −13.3% | +2.3% | +8.4% | |
| Operating income | 25.86 | 25.33 | 27.02 | 23.26 | 35.38 | 63.31 | 81.19 | 41.65 | 40.34 | 51.42 |
| Net income | 21.32 | 22.82 | 26.22 | 17.06 | 26.97 | 60.15 | 61.50 | 35.46 | 32.38 | 40.02 |
| Growth | +7.0% | +14.9% | −34.9% | +58.1% | +123.0% | +2.2% | −42.3% | −8.7% | +23.6% | |
| EPS, diluted | 4.66 | 5.19 | 6.07 | 3.91 | 6.17 | 13.54 | 13.81 | 8.04 | 7.20 | 8.75 |
| Growth | +11.4% | +17.0% | −35.6% | +57.8% | +119.4% | +2.0% | −41.8% | −10.4% | +21.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 18.2% | 16.5% | 15.6% | 16.3% | 19.4% | 20.1% | 15.8% | 16.3% | 17.7% |
| Operating margin | 9.4% | 8.7% | 7.3% | 5.6% | 7.4% | 11.1% | 12.1% | 7.2% | 6.8% | 8.0% |
| Net margin | 7.8% | 7.9% | 7.1% | 4.1% | 5.7% | 10.6% | 9.2% | 6.1% | 5.4% | 6.2% |
| Free cash flow margin | 9.2% | 7.8% | 2.6% | 3.7% | 2.7% | 1.9% | 5.7% | 10.4% | 1.9% | −3.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 52.11 | 47.43 | 51.07 | 72.30 | 75.06 | 81.73 | 111.00 | 114.42 | 90.79 | 142.25 |
| Capital expenditure | −26.71 | −24.70 | −41.39 | −56.81 | −62.08 | −70.91 | −72.64 | −54.16 | −79.52 | −164.64 |
| Free cash flow | 25.39 | 22.73 | 9.69 | 15.49 | 12.98 | 10.83 | 38.36 | 60.26 | 11.27 | −22.39 |
| Growth | −10.5% | −57.4% | +59.9% | −16.2% | −16.6% | +254.3% | +57.1% | −81.3% | −298.8% | |
| Buybacks | n/a | n/a | −0.07 | n/a | n/a | −5.53 | −0.21 | 0.00 | 0.00 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 38.39 | 46.08 | 51.52 | 60.13 | 51.54 | 76.07 | 58.04 | 67.28 | 76.49 | 92.47 |
| Total debt | 53.12 | 35.41 | 137.90 | 141.08 | 104.51 | 121.69 | 99.99 | 85.46 | 125.64 | 205.80 |
| Net cash (debt) | −14.72 | 10.67 | −86.38 | −80.95 | −52.97 | −45.62 | −41.95 | −18.18 | −49.14 | −113.33 |
| Shareholders’ equity | 154.84 | 188.12 | 201.39 | 199.43 | 216.12 | 253.63 | 294.67 | 294.48 | 320.03 | 342.18 |
| Debt to equity | 0.34 | 0.19 | 0.68 | 0.71 | 0.48 | 0.48 | 0.34 | 0.29 | 0.39 | 0.60 |
In billions of TWD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 38.39 | 46.08 | 51.52 | 60.13 | 51.54 | 76.07 | 58.04 | 67.28 | 76.49 | 92.47 | |
| 21.44 | 24.26 | 36.63 | 33.88 | 48.59 | 67.83 | 87.34 | 59.66 | 57.31 | 65.67 | |
| 143.88 | 135.17 | 214.59 | 232.09 | 234.37 | 239.87 | 268.23 | 264.87 | 312.53 | 421.12 | |
| 10.49 | 9.93 | 49.97 | 50.20 | 52.71 | 52.07 | 52.31 | 52.42 | 52.53 | 52.54 | |
| 357.93 | 363.92 | 534.06 | 557.22 | 584.15 | 673.27 | 707.59 | 667.39 | 741.06 | 889.50 | |
| Growth | +1.7% | +46.8% | +4.3% | +4.8% | +15.3% | +5.1% | −5.7% | +11.0% | +20.0% | |
| Liabilities | ||||||||||
| 6.57 | 8.26 | 10.78 | 5.11 | 2.25 | 4.53 | 5.04 | 4.10 | 3.88 | 3.19 | |
| 46.55 | 27.15 | 127.12 | 135.97 | 102.26 | 117.16 | 94.95 | 81.36 | 121.75 | 202.61 | |
| calc | 53.12 | 35.41 | 137.90 | 141.08 | 104.51 | 121.69 | 99.99 | 85.46 | 125.64 | 205.80 |
| 191.09 | 162.61 | 315.03 | 344.42 | 352.42 | 405.09 | 394.31 | 352.64 | 398.79 | 520.87 | |
| Equity | ||||||||||
| 62.14 | 73.72 | 23.76 | 30.14 | 44.83 | 85.58 | 114.51 | 111.52 | 121.25 | 136.83 | |
| 154.84 | 188.12 | 201.39 | 199.43 | 216.12 | 253.63 | 294.67 | 294.48 | 320.03 | 342.18 | |
| Growth | +21.5% | +7.1% | −1.0% | +8.4% | +17.4% | +16.2% | −0.1% | +8.7% | +6.9% | |
| Per share and net cash | ||||||||||
| calc | −14.72 | 10.67 | −86.38 | −80.95 | −52.97 | −45.62 | −41.95 | −18.18 | −49.14 | −113.33 |
| n/a | 8,740 | 4,322 | 4,332 | 4,351 | 4,408 | 4,367 | 4,384 | 4,415 | 4,447 | |
| calc | n/a | 21.52 | 46.59 | 46.04 | 49.67 | 57.54 | 67.47 | 67.17 | 72.49 | 76.95 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in TWD as filed; the screener converts to dollars.