Closing prices at the end of each trading day, from 10 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | n/a | n/a | 10.9 | 20.1 |
| Growth | +84.7% | |||
| Operating income | −3.0 | −2.7 | −4.9 | −9.8 |
| Net income | 11.0 | 0.8 | 5.8 | 2.0 |
| Growth | −92.8% | +623.4% | −65.9% | |
| EPS, diluted | n/a | n/a | 0.96 | 0.02 |
| FY2022 | FY2023 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating margin | n/a | n/a | −45.3% | −48.7% |
| Net margin | n/a | n/a | 53.0% | 9.8% |
| FY2022 | FY2023 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −1.1 | −1.8 | 0.8 | −6.2 |
| FY2022 | FY2023 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 0.1 | 0.6 | 7.5 | 15.4 |
| Total debt | n/a | n/a | 11.6 | 13.1 |
| Net cash (debt) | n/a | n/a | −4.0 | 2.3 |
| Shareholders’ equity | −5.0 | −11.5 | −6.8 | 21.1 |
| Debt to equity | n/a | n/a | n/a | 0.62 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2025 30 Jun 2025 | FY2026† 30 Jun 2026 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | n/a | 10.9 | 20.1 | |
| Growth | +84.7% | |||
| −3.0 | −2.7 | −4.9 | −9.8 | |
| Growth | ||||
| 11.6 | 1.5 | 5.5 | 1.7 | |
| 0.5 | 0.7 | −0.3 | −0.3 | |
| 11.0 | 0.8 | 5.8 | 2.0 | |
| Growth | −92.8% | +623.4% | −65.9% | |
| Per share | ||||
| n/a | n/a | 0.96 | 0.02 | |
| n/a | n/a | 0.96 | 0.02 | |
| Growth | −97.9% | |||
| n/a | n/a | 6.0 | 125.0 | |
| n/a | n/a | 6.0 | 125.0 | |
| Growth | +1,987.9% | |||
† The diluted share count jumps at 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.