Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | 0.7 | 0.1 |
| Growth | −54.4% | −21.9% | +52.3% | −56.4% | −33.9% | −83.8% | ||||
| Operating income | n/a | n/a | −1.2 | −1.3 | −1.3 | −3.5 | −5.9 | −42.1 | −43.9 | −31.7 |
| Net income | −1.7 | −1.9 | −1.8 | −2.1 | −1.1 | −2.8 | −4.9 | −40.8 | −42.2 | −28.1 |
| Growth | ||||||||||
| EPS, diluted | −0.08 | n/a | n/a | n/a | n/a | n/a | −1.07 | −4.37 | −2.91 | −1.54 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −382.8% | −540.2% | −1,083.4% | −454.2% | −2,302.4% | −839.4% | n/a | 35.5% | −49.0% |
| Operating margin | n/a | n/a | −5,880.2% | −8,213.8% | −5,466.0% | −34,363.7% | −86,637.4% | n/a | −5,858.3% | −26,074.8% |
| Net margin | n/a | −4,371.7% | −9,376.5% | −13,550.8% | −4,869.3% | −27,095.0% | −72,901.0% | n/a | −5,642.3% | −23,157.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −61,839.6% | n/a | −5,506.7% | −23,279.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −0.7 | −0.5 | −0.8 | −1.0 | −1.1 | −3.2 | −6.0 | −18.8 | −22.2 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −1.0 | −7.9 | −22.4 | −6.1 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | −4.2 | −13.9 | −41.2 | −28.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.1 | 0.0 | n/a | n/a | 0.0 | 0.3 | 29.5 | 15.5 | 35.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.0 | −0.5 | −1.3 | −2.8 | −3.5 | −1.1 | 1.7 | 7.2 | 21.3 | 52.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −382.8% | −540.2% | −1,083.4% | −454.2% | −2,302.4% | −839.4% | n/a | 35.5% | −49.0% | |
| n/a | n/a | −5,880.2% | −8,213.8% | −5,466.0% | −34,363.7% | −86,637.4% | n/a | −5,858.3% | −26,074.8% | |
| n/a | −4,371.7% | −9,376.5% | −13,550.8% | −6,594.0% | −39,341.9% | −89,602.6% | n/a | −5,929.9% | −26,280.9% | |
| n/a | −4,371.7% | −9,376.5% | −13,550.8% | −4,869.3% | −27,095.0% | −72,901.0% | n/a | −5,642.3% | −23,157.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −61,839.6% | n/a | −5,506.7% | −23,279.3% | |
| Spending | ||||||||||
| n/a | 798.5% | 2,171.2% | 3,182.5% | 2,352.6% | 10,888.0% | 41,775.3% | n/a | 2,088.9% | 18,401.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 15,083.2% | n/a | 2,997.6% | 5,018.3% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −295.3% | −562.5% | −198.7% | −54.1% | |
| −148.2% | −146.4% | −187.2% | −203.2% | −119.9% | −177.2% | −97.3% | −93.6% | −73.0% | −32.1% | |
| Balance and payout | ||||||||||
| 100.9% | 140.2% | 229.1% | 228.7% | 257.2% | 70.8% | 71.2% | 82.4% | 62.0% | 40.1% | |