Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 1.1 | 1.0 | 0.1 | n/a | 0.1 |
| Growth | −10.0% | −92.1% | ||||||||
| Operating income | −26.8 | −26.9 | −23.8 | −22.1 | −22.4 | −25.0 | −34.1 | −51.9 | −42.1 | −36.2 |
| Net income | −24.3 | −26.6 | −23.7 | −21.9 | −22.2 | −24.8 | −33.0 | −48.8 | −38.2 | −33.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.20 | −1.37 | −1.83 | −1.27 | −1.09 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −2,182.2% | −3,311.1% | −64,098.8% | n/a | −40,274.4% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −2,165.6% | −3,205.5% | −60,269.1% | n/a | −37,652.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −1,835.6% | 803.7% | −58,627.2% | n/a | −27,426.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −20.8 | −21.6 | −20.6 | −21.5 | −21.6 | −20.9 | 8.6 | −47.3 | −33.1 | −24.6 |
| Capital expenditure | −0.1 | −0.0 | −0.1 | −0.1 | −0.3 | −0.1 | −0.4 | −0.2 | −0.0 | −0.1 |
| Free cash flow | −20.8 | −21.6 | −20.7 | −21.5 | −21.9 | −21.0 | 8.3 | −47.5 | −33.1 | −24.7 |
| Growth | −673.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.5 | 17.4 | 13.7 | 9.3 | 63.6 | 77.8 | 108.9 | 76.7 | 72.9 | 48.0 |
| Shareholders’ equity | 18.0 | 13.7 | 8.8 | 5.6 | 61.3 | 73.5 | 66.5 | 36.4 | 32.8 | 7.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −2,182.2% | −3,311.1% | −64,098.8% | n/a | −40,274.4% | |
| n/a | n/a | n/a | n/a | n/a | −2,165.6% | −3,205.5% | −60,269.1% | n/a | −37,652.2% | |
| n/a | n/a | n/a | n/a | n/a | −1,835.6% | 803.7% | −58,627.2% | n/a | −27,426.7% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 1,576.1% | 2,246.1% | 47,740.7% | n/a | 23,471.1% | |
| n/a | n/a | n/a | n/a | n/a | 706.0% | 1,165.0% | 16,458.0% | n/a | 16,903.3% | |
| n/a | n/a | n/a | n/a | n/a | 11.6% | 35.5% | 188.9% | n/a | 115.6% | |
| Returns | ||||||||||
| −135.1% | −194.6% | −268.4% | −388.0% | −36.2% | −33.7% | −49.7% | −134.2% | −116.7% | −432.6% | |
| −108.0% | −145.1% | −158.9% | −187.7% | −33.5% | −30.8% | −28.9% | −59.9% | −49.7% | −65.5% | |
| Balance and payout | ||||||||||
| 20.1% | 25.4% | 40.8% | 51.6% | 7.6% | 8.5% | 41.8% | 55.3% | 57.4% | 84.9% | |