Closing prices at the end of each trading day, from 3 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6 | 5.3 | 0.4 | 6.3 | 2.4 | 0.0 | 0.0 | 0.1 |
| Growth | +46.0% | −92.5% | +1,475.0% | −61.9% | −99.1% | +0.0% | +236.8% | |
| Operating income | 0.9 | 2.7 | 0.7 | −6.4 | −2.4 | −2.2 | −0.8 | −2.0 |
| Net income | 0.6 | 1.9 | 0.4 | −14.9 | −9.0 | −2.9 | −2.9 | −3.2 |
| Growth | +203.7% | −78.0% | −3,567.3% | |||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.90 | −0.31 | −0.30 | −0.31 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 100.0% | 769.7% | 7.3% | 39.0% | 4,846.3% | 11,787.3% | n/a |
| Operating margin | 25.4% | 51.4% | 167.9% | −101.6% | −100.9% | −10,649.9% | −3,660.6% | −2,800.0% |
| Net margin | 17.6% | 36.7% | 107.3% | −236.2% | −375.0% | −14,002.4% | −13,867.2% | −4,559.3% |
| Free cash flow margin | 3.8% | 37.9% | −759.9% | −107.4% | −115.6% | −1,197.5% | −11,235.7% | −179.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.2 | 2.0 | −3.0 | −5.9 | −2.7 | −0.1 | −2.3 | −0.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.9 | −0.1 | −0.1 | −0.0 | −0.0 |
| Free cash flow | 0.1 | 2.0 | −3.0 | −6.8 | −2.8 | −0.2 | −2.3 | −0.1 |
| Growth | +1,348.4% | −251.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.1 | 6.5 | 0.4 | 5.6 | 1.8 | 0.6 | 1.2 |
| Shareholders’ equity | −0.6 | 2.0 | 11.2 | 17.4 | 9.6 | 4.4 | 1.5 | 1.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 0.1 | 0.1 | 6.5 | 0.4 | 5.6 | 1.8 | 0.6 | 1.2 | |
| n/a | 0.1 | 1.5 | 0.9 | 1.0 | n/a | 0.7 | n/a | |
| n/a | n/a | n/a | 0.0 | n/a | 2.7 | n/a | n/a | |
| n/a | 0.0 | 0.0 | 0.6 | 0.6 | 0.3 | 0.1 | 0.1 | |
| n/a | n/a | 0.0 | 25.9 | n/a | n/a | n/a | n/a | |
| n/a | 3.7 | 12.3 | 45.8 | 11.4 | 8.1 | 3.8 | 3.0 | |
| Growth | +229.4% | +271.0% | −75.1% | −28.6% | −53.7% | −20.1% | ||
| Liabilities | ||||||||
| n/a | n/a | 1.1 | 11.2 | 1.7 | 3.8 | 2.2 | 1.3 | |
| Equity | ||||||||
| n/a | 1.0 | 1.4 | −13.5 | −22.1 | −24.8 | −27.7 | −30.9 | |
| −0.6 | 2.0 | 11.2 | 17.4 | 9.6 | 4.4 | 1.5 | 1.8 | |
| Growth | +455.9% | +55.4% | −45.1% | −54.5% | −64.6% | +13.9% | ||
| Per share and net cash | ||||||||
| n/a | 35.0 | 37.1 | 47.0 | 9.2 | 9.6 | 9.6 | 11.9 | |
| calc | n/a | 0.06 | 0.30 | 0.37 | 1.04 | 0.45 | 0.16 | 0.15 |
Lines marked calc are worked out here from filed figures; point at one for how.