Closing prices at the end of each trading day, from 17 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 2.3 | 3.8 | 2.6 | 2.1 | 0.6 | 0.5 | 0.2 | 0.9 | 2.0 |
| Growth | +66.2% | −33.3% | −16.1% | −71.3% | −14.0% | −63.9% | +365.9% | +130.2% | ||
| Operating income | −13.6 | −12.0 | −9.3 | −10.1 | −9.0 | −17.1 | −22.3 | −10.7 | −14.7 | −18.2 |
| Net income | −9.9 | −17.5 | −10.0 | −10.5 | −11.3 | −17.7 | −24.2 | −19.4 | −14.3 | −17.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | −0.05 | −0.02 | n/a | n/a | −0.78 | −7.72 | −3.19 | −1.40 | −1.38 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −521.3% | −243.5% | −395.2% | −420.9% | −2,784.9% | −4,222.6% | −5,648.3% | −1,656.5% | −889.6% |
| Net margin | n/a | −758.9% | −261.9% | −411.4% | −527.8% | −2,879.4% | −4,594.1% | −10,195.2% | −1,610.6% | −878.8% |
| Free cash flow margin | n/a | −284.5% | −156.9% | −238.3% | n/a | −1,442.8% | −2,427.2% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.8 | −6.5 | −6.0 | −6.1 | −4.7 | −8.8 | −12.8 | −8.4 | −11.6 | −15.0 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | n/a | −0.1 | −0.0 | n/a | n/a | n/a |
| Free cash flow | −3.8 | −6.6 | −6.0 | −6.1 | n/a | −8.9 | −12.8 | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | −0.0 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.7 | 4.4 | 5.0 | 0.6 | 3.8 | 5.8 | 3.2 | 10.2 | 8.5 | 4.6 |
| Total debt | n/a | 3.0 | 2.0 | 2.0 | n/a | 0.3 | 0.1 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 1.4 | 3.0 | −1.4 | n/a | 5.5 | 3.1 | n/a | n/a | n/a |
| Shareholders’ equity | −13.3 | 12.9 | 14.6 | 8.3 | 4.6 | 10.9 | 0.3 | 13.2 | 11.5 | 8.6 |
| Debt to equity | n/a | 0.23 | 0.14 | 0.24 | n/a | 0.03 | 0.48 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 2.3 | 3.8 | 2.6 | 2.1 | 0.6 | 0.5 | 0.2 | 0.9 | 2.0 | |
| Growth | +66.2% | −33.3% | −16.1% | −71.3% | −14.0% | −63.9% | +365.9% | +130.2% | ||
| 0.5 | 0.6 | 1.3 | 0.7 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.3 | 0.2 | 0.9 | 1.6 | 1.2 | 2.9 | 6.3 | 2.6 | 6.2 | 7.7 | |
| 14.2 | 13.0 | 10.4 | 7.9 | 6.7 | 12.8 | 14.7 | 8.1 | 9.1 | 12.4 | |
| −13.6 | −12.0 | −9.3 | −10.1 | −9.0 | −17.1 | −22.3 | −10.7 | −14.7 | −18.2 | |
| Growth | ||||||||||
| −9.8 | −17.5 | −10.0 | −10.4 | −11.3 | −16.7 | −23.7 | −19.6 | −14.3 | −17.9 | |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | |
| −9.9 | −17.5 | −10.0 | −10.5 | −11.3 | −17.7 | −24.2 | −19.4 | −14.3 | −17.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | −0.05 | −0.02 | n/a | n/a | n/a | −7.72 | −3.19 | −1.40 | −1.38 | |
| n/a | −0.05 | −0.02 | n/a | n/a | −0.78 | −7.72 | −3.19 | −1.40 | −1.38 | |
| Growth | ||||||||||
| n/a | 338.5 | 429.9 | n/a | n/a | 21.3 | 3.1 | 6.2 | 10.2 | 13.0 | |
| n/a | 338.5 | 429.9 | n/a | n/a | 21.3 | 3.1 | 6.2 | 10.2 | 13.0 | |
| Growth | +27.0% | −85.6% | +100.8% | +65.8% | +27.5% | |||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.