Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 27.8 | 7.0 | 6.8 | 6.7 | 5.4 | 18.1 | 1.9 | 0.4 | 0.1 |
| Growth | +2,312.3% | −74.7% | −4.0% | −0.8% | −19.4% | +234.4% | −89.3% | −77.1% | −86.6% | |
| Operating income | −16.1 | 13.9 | −35.4 | −16.1 | −72.8 | −82.1 | −37.4 | −27.4 | −68.5 | −72.9 |
| Net income | −16.5 | 11.9 | −40.1 | −16.1 | −63.5 | −84.4 | −41.7 | −31.5 | −35.1 | −78.3 |
| Growth | −437.4% | |||||||||
| EPS, diluted | −1.87 | 0.42 | −1.20 | n/a | n/a | n/a | −1,063.00 | −113.58 | −20.91 | −5.84 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,394.6% | 49.9% | −503.4% | −239.1% | −1,087.4% | −1,521.6% | −207.4% | −1,421.6% | −15,535.6% | −123,601.7% |
| Net margin | −1,428.6% | 42.7% | −569.9% | −238.1% | −947.9% | −1,563.1% | −230.8% | −1,639.5% | −7,965.8% | −132,642.4% |
| Free cash flow margin | −1,267.0% | 45.1% | −52.5% | −287.3% | −606.1% | −1,315.4% | −148.7% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.6 | 12.6 | −3.1 | −19.1 | −40.5 | −70.9 | −26.8 | −30.7 | −49.1 | −51.5 |
| Capital expenditure | −0.0 | −0.0 | −0.6 | −0.3 | −0.1 | −0.1 | −0.1 | n/a | n/a | n/a |
| Free cash flow | −14.6 | 12.6 | −3.7 | −19.4 | −40.6 | −71.0 | −26.8 | n/a | n/a | n/a |
| Growth | −129.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.1 | 2.5 | 10.6 | 3.6 | 18.9 | 54.6 | 13.2 | 7.4 | 134.5 | 15.9 |
| Total debt | 2.4 | 0.0 | 15.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 2.8 | 2.5 | −4.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.2 | 27.9 | 20.9 | 21.0 | 24.6 | 23.1 | −10.9 | 7.3 | 133.0 | 83.0 |
| Debt to equity | 11.37 | 0.00 | 0.74 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.2 | 27.8 | 7.0 | 6.8 | 6.7 | 5.4 | 18.1 | 1.9 | 0.4 | 0.1 | |
| Growth | +2,312.3% | −74.7% | −4.0% | −0.8% | −19.4% | +234.4% | −89.3% | −77.1% | −86.6% | |
| n/a | 0.6 | 3.3 | −0.6 | 0.3 | 1.5 | 3.4 | 1.3 | n/a | n/a | |
| 10.1 | 4.4 | 5.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 7.1 | 7.9 | 10.5 | 10.1 | 17.4 | 24.7 | 20.7 | 10.3 | 17.2 | 22.9 | |
| −16.1 | 13.9 | −35.4 | −16.1 | −72.8 | −82.1 | −37.4 | −27.4 | −68.5 | −72.9 | |
| Growth | −354.7% | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −41.6 | −31.5 | −35.0 | −78.1 | |
| 0.0 | 2.0 | −0.0 | 0.3 | −2.8 | −0.2 | 0.0 | 0.0 | 0.1 | 0.2 | |
| −16.5 | 11.9 | −40.1 | −16.1 | −63.5 | −84.4 | −41.7 | −31.5 | −35.1 | −78.3 | |
| Growth | −437.4% | |||||||||
| Per share | ||||||||||
| −1.87 | 0.42 | −1.20 | n/a | n/a | n/a | −1,063.00 | −113.58 | −7.94 | −5.84 | |
| −1.87 | 0.42 | −1.20 | n/a | n/a | n/a | −1,063.00 | −113.58 | −20.91 | −5.84 | |
| Growth | −385.7% | |||||||||
| 8.8 | 18.4 | 34.8 | n/a | n/a | n/a | 0.0 | 0.3 | 4.4 | 13.4 | |
| 8.8 | 18.8 | 34.8 | n/a | n/a | n/a | 0.0 | 0.3 | 7.5 | 13.4 | |
| Growth | +112.4% | +85.4% | +608.5% | +2,599.2% | +78.8% | |||||
† The diluted share count jumps at 2017 and 2018 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.