Stocks · Consumer staples · Perfumes, Cosmetics & Other Toilet Preparations

Axil Brands, Inc.

AXIL Clue Score65
United States Fiscal year ends May CIK 0001718500
$5.71 -0.26% Close, 9 Oct 2026
Price $5.71 +3,072.22% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 3 Dec 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue0.6Operating income−0.5Net income−0.5Fiscal year 2018Revenue0.9 +60.3%Operating income−0.3Net income−0.3Fiscal year 2019Revenue1.0 +6.4%Operating income−0.1Net income−0.1Fiscal year 2020Revenue1.0 +2.0%Operating income−0.2Net income−0.2Fiscal year 2021Revenue1.6 +61.3%Operating income−0.3Net income−0.3Fiscal year 2022Revenue2.3 +43.0%Operating income−0.2Net income−0.2EPS, diluted0.00Fiscal year 2023Revenue23.5 +906.8%Operating income2.0Net income1.8EPS, diluted0.10Fiscal year 2024Revenue27.5 +16.9%Operating income1.5Net income2.0 +9.8%EPS, diluted0.21Fiscal year 2025Revenue26.3 −4.5%Operating income1.2Net income0.9 −57.3%EPS, diluted0.10Fiscal year 2026Revenue30.8 +17.5%Operating income3.0Net income2.7 +215.7%EPS, diluted0.33
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 0.6 0.9 1.0 1.0 1.6 2.3 23.5 27.5 26.3 30.8
Growth +60.3% +6.4% +2.0% +61.3% +43.0% +906.8% +16.9% −4.5% +17.5%
Operating income −0.5 −0.3 −0.1 −0.2 −0.3 −0.2 2.0 1.5 1.2 3.0
Net income −0.5 −0.3 −0.1 −0.2 −0.3 −0.2 1.8 2.0 0.9 2.7
Growth +9.8% −57.3% +215.7%
EPS, diluted n/a n/a n/a n/a n/a 0.00 0.10 0.21 0.10 0.33

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin51.6%Operating margin−92.5%Net margin−92.6%Free cash flow margin−64.5%Fiscal year 2018Gross margin38.3%Operating margin−36.3%Net margin−36.7%Free cash flow margin−50.6%Fiscal year 2019Gross margin44.3%Operating margin−15.1%Net margin−15.1%Free cash flow margin−19.0%Fiscal year 2020Gross margin52.5%Operating margin−16.9%Net margin−17.1%Free cash flow margin−9.8%Fiscal year 2021Gross margin63.3%Operating margin−19.7%Net margin−18.2%Free cash flow margin2.0%Fiscal year 2022Gross margin64.5%Operating margin−9.0%Net margin−7.8%Fiscal year 2023Gross margin75.3%Operating margin8.4%Net margin7.8%Free cash flow margin12.1%Fiscal year 2024Gross margin73.4%Operating margin5.5%Net margin7.3%Free cash flow margin−0.5%Fiscal year 2025Gross margin71.0%Operating margin4.4%Net margin3.3%Free cash flow margin6.5%Fiscal year 2026Gross margin69.3%Operating margin9.7%Net margin8.8%Free cash flow margin−0.3%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 51.6% 38.3% 44.3% 52.5% 63.3% 64.5% 75.3% 73.4% 71.0% 69.3%
Operating margin −92.5% −36.3% −15.1% −16.9% −19.7% −9.0% 8.4% 5.5% 4.4% 9.7%
Net margin −92.6% −36.7% −15.1% −17.1% −18.2% −7.8% 7.8% 7.3% 3.3% 8.8%
Free cash flow margin −64.5% −50.6% −19.0% −9.8% 2.0% n/a 12.1% −0.5% 6.5% −0.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow−0.4Capital expenditure−0.0Free cash flow−0.4Fiscal year 2018Operating cash flow−0.5Capital expenditure−0.0Free cash flow−0.5Fiscal year 2019Operating cash flow−0.2Capital expenditure−0.0Free cash flow−0.2Fiscal year 2020Operating cash flow−0.1Capital expenditure−0.0Free cash flow−0.1Fiscal year 2021Operating cash flow0.0Capital expenditure−0.0Free cash flow0.0Fiscal year 2022Operating cash flow−0.1Fiscal year 2023Operating cash flow2.9Capital expenditure−0.1Free cash flow2.9Fiscal year 2024Operating cash flow0.0Capital expenditure−0.1Free cash flow−0.1 −104.8%Fiscal year 2025Operating cash flow1.9Capital expenditure−0.2Free cash flow1.7Fiscal year 2026Operating cash flow−0.0Capital expenditure−0.1Free cash flow−0.1 −105.2%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow −0.4 −0.5 −0.2 −0.1 0.0 −0.1 2.9 0.0 1.9 −0.0
Capital expenditure −0.0 −0.0 −0.0 −0.0 −0.0 n/a −0.1 −0.1 −0.2 −0.1
Free cash flow −0.4 −0.5 −0.2 −0.1 0.0 n/a 2.9 −0.1 1.7 −0.1
Growth −104.8% −105.2%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash0.4Shareholders’ equity0.6Fiscal year 2018Cash0.2Shareholders’ equity0.5Fiscal year 2019Cash0.3Shareholders’ equity0.7Fiscal year 2020Cash0.4Shareholders’ equity0.5Fiscal year 2021Cash0.5Shareholders’ equity0.3Fiscal year 2022Cash0.4Shareholders’ equity0.2Fiscal year 2023Cash4.8Total debt0.2Net cash (debt)4.7Shareholders’ equity6.7Debt to equity0.03Fiscal year 2024Cash3.3Total debt0.1Net cash (debt)3.1Shareholders’ equity7.7Debt to equity0.02Fiscal year 2025Cash4.8Total debt0.1Net cash (debt)4.6Shareholders’ equity9.7Debt to equity0.01Fiscal year 2026Cash4.5Shareholders’ equity13.1
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 0.4 0.2 0.3 0.4 0.5 0.4 4.8 3.3 4.8 4.5
Total debt n/a n/a n/a n/a n/a n/a 0.2 0.1 0.1 n/a
Net cash (debt) n/a n/a n/a n/a n/a n/a 4.7 3.1 4.6 n/a
Shareholders’ equity 0.6 0.5 0.7 0.5 0.3 0.2 6.7 7.7 9.7 13.1
Debt to equity n/a n/a n/a n/a n/a n/a 0.03 0.02 0.01 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending May, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 May 2017 FY2018 31 May 2018 FY2019 31 May 2019 FY2020 31 May 2020 FY2021 31 May 2021 FY2022 31 May 2022 FY2023† 31 May 2023 FY2024 31 May 2024 FY2025† 31 May 2025 FY2026 31 May 2026
Revenue and profit
0.6 0.9 1.0 1.0 1.6 2.3 23.5 27.5 26.3 30.8
Growth +60.3% +6.4% +2.0% +61.3% +43.0% +906.8% +16.9% −4.5% +17.5%
0.3 0.6 0.6 0.5 0.6 0.8 5.8 7.3 7.6 9.4
0.3 0.4 0.4 0.5 1.0 1.5 17.7 20.2 18.6 21.4
Growth +18.8% +23.2% +21.0% +94.4% +45.8% +1,074.7% +13.9% −7.6% +14.7%
0.2 0.2 0.3 0.3 0.3 0.3 1.3 1.6 4.1 4.1
−0.5 −0.3 −0.1 −0.2 −0.3 −0.2 2.0 1.5 1.2 3.0
Growth −24.2% −22.7% +156.3%
−0.5 −0.3 −0.1 −0.2 −0.3 −0.2 2.1 1.8 1.3 3.1
n/a n/a n/a n/a n/a n/a 0.2 −0.2 0.5 0.4
−0.5 −0.3 −0.1 −0.2 −0.3 −0.2 1.8 2.0 0.9 2.7
Growth +9.8% −57.3% +215.7%
Per share
n/a n/a n/a n/a n/a 0.00 0.32 0.57 0.13 0.40
n/a n/a n/a n/a n/a 0.00 0.10 0.21 0.10 0.33
Growth +110.0% −52.4% +230.0%
n/a n/a n/a n/a n/a 41.9 5.6 5.9 6.4 6.7
n/a n/a n/a n/a n/a 41.9 17.9 16.2 8.2 8.3
Growth −57.4% −9.5% −49.2% +0.5%

† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 80.0% a year over five years.
  • Operating margin is up 29.3 points on five years ago, at 9.7%.
  • A net loss in 6 of 10 years on file.