Closing prices at the end of each trading day, from 1 Feb 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 3.7 | 7.3 | 27.6 | 65.6 | 96.7 | 107.4 | 65.2 | 66.4 | 57.6 |
| Growth | +13.6% | +100.0% | +277.5% | +137.5% | +47.3% | +11.1% | −39.3% | +1.8% | −13.3% | |
| Operating income | −20.1 | −19.7 | −16.8 | −21.1 | −58.9 | −109.9 | −17.1 | −1.6 | −7.8 | −8.3 |
| Net income | −22.5 | −10.2 | −27.1 | −13.6 | −58.3 | −108.8 | −17.1 | −15.8 | −13.6 | −14.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.48 | −74.01 | −5.11 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 70.0% | 44.5% | 54.1% | 62.0% | 75.3% | 69.0% | 64.0% |
| Operating margin | −624.7% | −538.2% | −230.1% | −76.5% | −89.7% | −113.7% | −15.9% | −2.4% | −11.8% | −14.4% |
| Net margin | −698.7% | −278.3% | −370.6% | −49.3% | −88.8% | −112.5% | −15.9% | −24.3% | −20.4% | −24.8% |
| Free cash flow margin | −432.7% | −437.6% | −189.8% | −102.7% | −43.1% | −29.8% | n/a | −2.6% | −3.3% | 5.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.8 | −15.9 | −13.8 | −28.4 | −26.0 | −28.8 | −5.1 | −1.4 | −1.9 | 3.3 |
| Capital expenditure | −0.1 | −0.1 | −0.1 | 0.0 | −2.3 | 0.0 | n/a | −0.3 | −0.2 | −0.0 |
| Free cash flow | −13.9 | −16.0 | −13.9 | −28.4 | −28.3 | −28.8 | n/a | −1.7 | −2.2 | 3.3 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.8 | 7.0 | 11.0 | 48.1 | 49.6 | 19.4 | 23.0 | 20.0 | 31.0 | 26.3 |
| Total debt | n/a | 0.0 | 0.0 | n/a | n/a | 15.0 | 14.8 | 12.7 | 12.8 | 11.0 |
| Net cash (debt) | n/a | 7.0 | 11.0 | n/a | n/a | 4.4 | 8.2 | 7.3 | 18.2 | 15.4 |
| Shareholders’ equity | 4.0 | 13.4 | 7.1 | 95.0 | 137.6 | 44.3 | 39.4 | 27.7 | 19.0 | 35.3 |
| Debt to equity | n/a | 0.00 | 0.00 | n/a | n/a | 0.34 | 0.38 | 0.46 | 0.67 | 0.31 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | 70.0% | 44.5% | 54.1% | 62.0% | 75.3% | 69.0% | 64.0% | |
| −624.7% | −538.2% | −230.1% | −76.5% | −89.7% | −113.7% | −15.9% | −2.4% | −11.8% | −14.4% | |
| n/a | n/a | n/a | −49.3% | −88.4% | −112.6% | −15.9% | −15.9% | −20.7% | −24.7% | |
| −698.7% | −278.3% | −370.6% | −49.3% | −88.8% | −112.5% | −15.9% | −24.3% | −20.4% | −24.8% | |
| −432.7% | −437.6% | −189.8% | −102.7% | −43.1% | −29.8% | n/a | −2.6% | −3.3% | 5.6% | |
| Spending | ||||||||||
| 29.8% | 4.6% | 8.0% | 6.2% | 8.6% | 13.1% | 3.8% | 4.2% | 2.0% | 0.0% | |
| 541.4% | 484.5% | 258.0% | 125.9% | 38.9% | 32.2% | 26.7% | 30.6% | 26.2% | 33.5% | |
| 3.5% | 2.0% | 0.8% | 0.0% | 3.6% | 0.0% | n/a | 0.5% | 0.3% | 0.1% | |
| Returns | ||||||||||
| −562.7% | −75.9% | −382.8% | −14.3% | −42.4% | −245.5% | −43.3% | −57.2% | −71.5% | −40.4% | |
| −150.1% | −48.4% | −78.1% | −8.9% | −21.9% | −79.0% | −12.5% | −13.4% | −10.9% | −13.6% | |
| Balance and payout | ||||||||||
| n/a | 0.00 | 0.00 | n/a | n/a | 0.34 | 0.38 | 0.46 | 0.67 | 0.31 | |
| 73.3% | 36.3% | 79.6% | 38.0% | 48.2% | 67.8% | 71.2% | n/a | n/a | n/a | |