Closing prices at the end of each trading day, from 28 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 120.3 | 113.5 | 124.7 | 122.8 |
| Growth | −5.7% | +9.9% | −1.6% | |
| Operating income | −4.7 | −7.3 | −5.4 | −17.5 |
| Net income | −6.2 | −10.5 | −11.1 | −16.6 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 0.6% | 0.4% | 1.0% | 1.8% |
| Operating margin | −3.9% | −6.5% | −4.4% | −14.3% |
| Net margin | −5.1% | −9.3% | −8.9% | −13.5% |
| Free cash flow margin | −4.2% | n/a | −8.1% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −4.9 | −7.3 | −10.1 | −4.7 |
| Capital expenditure | −0.2 | n/a | −0.1 | n/a |
| Free cash flow | −5.1 | n/a | −10.1 | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | 2.1 | 2.0 | 0.3 |
| Shareholders’ equity | −138.0 | −146.7 | −33.7 | −40.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Operations | ||||
| −4.9 | −7.3 | −10.1 | −4.7 | |
| Growth | ||||
| Investment | ||||
| −0.2 | n/a | −0.1 | n/a | |
| calc | −5.1 | n/a | −10.1 | n/a |
| Growth | ||||
| 1.8 | 0.1 | −0.1 | −0.0 | |
| Financing | ||||
| 4.6 | 7.2 | 10.5 | 2.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.