Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527.5 | 631.6 | 334.2 | 388.5 | 513.7 | 555.5 | 551.5 | 573.4 | 593.8 |
| Growth | +19.7% | −47.1% | +16.3% | +32.2% | +8.1% | −0.7% | +4.0% | +3.6% | |
| Operating income | 14.3 | 31.4 | −47.4 | −36.6 | −31.1 | −24.7 | −61.2 | −51.3 | −26.8 |
| Net income | 62.6 | 116.6 | 437.4 | 64.9 | 110.7 | 2,132.9 | −14.6 | −164.9 | −55.8 |
| Growth | +86.2% | +275.2% | −85.2% | +70.8% | +1,825.9% | −100.7% | |||
| EPS, diluted | 0.89 | 1.64 | 6.04 | 0.88 | 1.49 | 28.48 | −0.22 | −3.10 | −1.22 |
| Growth | +84.3% | +268.3% | −85.4% | +69.3% | +1,811.4% | −100.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.7% | 39.0% | 40.3% | 44.3% | 47.5% | 46.0% | 43.4% | 44.4% | 45.5% |
| Operating margin | 2.7% | 5.0% | −14.2% | −9.4% | −6.1% | −4.5% | −11.1% | −8.9% | −4.5% |
| Net margin | 11.9% | 18.5% | 130.9% | 16.7% | 21.6% | 384.0% | −2.7% | −28.8% | −9.4% |
| Free cash flow margin | 15.8% | 9.7% | 20.1% | −0.5% | 18.9% | −97.1% | −6.1% | 2.2% | 6.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 96.2 | 74.0 | 90.9 | 37.9 | 149.9 | −466.0 | 5.8 | 49.7 | 72.2 |
| Capital expenditure | −12.7 | −12.8 | −23.9 | −39.9 | −52.8 | −73.4 | −39.4 | −37.4 | −33.9 |
| Free cash flow | 83.5 | 61.2 | 67.0 | −2.1 | 97.1 | −539.5 | −33.6 | 12.4 | 38.3 |
| Growth | −26.8% | +9.6% | −103.1% | −655.9% | +210.3% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −838.5 | −661.7 | 0.0 |
| Dividends paid | −27.9 | −28.3 | −28.9 | −29.5 | −29.7 | −7.5 | 0.0 | 0.0 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 101.6 | 197.7 | 256.6 | 250.6 | 227.4 | 658.3 | 649.5 | 280.0 | 279.8 |
| Total debt | n/a | 196.1 | 51.1 | 50.4 | 49.7 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 1.6 | 205.5 | 200.2 | 177.8 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 607.6 | 717.8 | 1,139.0 | 1,213.6 | 1,325.3 | 3,363.4 | 2,534.1 | 1,767.8 | 1,727.0 |
| Debt to equity | n/a | 0.27 | 0.04 | 0.04 | 0.04 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 37.7% | 39.0% | 40.3% | 44.3% | 47.5% | 46.0% | 43.4% | 44.4% | 45.5% | |
| 2.7% | 5.0% | −14.2% | −9.4% | −6.1% | −4.5% | −11.1% | −8.9% | −4.5% | |
| 2.8% | 3.2% | −25.1% | −10.4% | −9.5% | −1.8% | −3.6% | −3.3% | −1.2% | |
| 11.9% | 18.5% | 130.9% | 16.7% | 21.6% | 384.0% | −2.7% | −28.8% | −9.4% | |
| 15.8% | 9.7% | 20.1% | −0.5% | 18.9% | −97.1% | −6.1% | 2.2% | 6.5% | |
| Spending | |||||||||
| 7.6% | 7.4% | 5.2% | 4.6% | 4.4% | 5.0% | 5.8% | 5.5% | 5.1% | |
| 26.8% | 26.4% | 48.9% | 49.0% | 49.1% | 45.3% | 47.8% | 45.9% | 44.0% | |
| 2.4% | 2.0% | 7.1% | 10.3% | 10.3% | 13.2% | 7.2% | 6.5% | 5.7% | |
| 23.3% | −230.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 10.3% | 16.2% | 38.4% | 5.3% | 8.4% | 63.4% | −0.6% | −9.3% | −3.2% | |
| 8.2% | 10.6% | 28.9% | 4.2% | 6.1% | 57.4% | −0.5% | −7.9% | −2.7% | |
| Balance and payout | |||||||||
| n/a | 0.27 | 0.04 | 0.04 | 0.04 | n/a | n/a | n/a | n/a | |
| 20.7% | 34.5% | 24.9% | 22.2% | 27.2% | 9.5% | 12.2% | 15.8% | 16.1% | |
| 44.6% | 24.3% | 6.6% | 45.5% | 26.8% | 0.4% | n/a | n/a | n/a | |
| 33.4% | 46.2% | 43.1% | n/a | 30.6% | n/a | n/a | 5,357.5% | 0.0% | |