Closing prices at the end of each trading day, from 18 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 224.3 | 378.6 | 507.4 | 535.3 | 490.2 | 484.2 | 394.8 |
| Growth | +68.8% | +34.0% | +5.5% | −8.4% | −1.2% | −18.5% | |
| Operating income | −26.6 | −20.6 | −94.2 | −63.8 | −45.5 | −35.1 | −40.2 |
| Net income | −31.4 | −31.4 | −68.3 | −61.5 | −37.0 | −32.9 | −39.0 |
| Growth | |||||||
| EPS, diluted | −0.70 | −0.68 | −0.44 | −0.35 | −4.18 | −3.77 | −4.57 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 60.4% | 59.7% | 55.6% | 57.6% | 61.6% | 62.4% | 61.3% |
| Operating margin | −11.9% | −5.4% | −18.6% | −11.9% | −9.3% | −7.3% | −10.2% |
| Net margin | −14.0% | −8.3% | −13.5% | −11.5% | −7.6% | −6.8% | −9.9% |
| Free cash flow margin | n/a | −6.5% | −38.1% | −3.1% | −0.6% | −2.7% | −6.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −19.7 | −19.6 | −172.3 | 4.7 | 6.1 | −7.1 | −23.2 |
| Capital expenditure | n/a | −4.8 | −21.2 | −21.3 | −8.8 | −6.2 | −3.4 |
| Free cash flow | n/a | −24.4 | −193.5 | −16.6 | −2.8 | −13.2 | −26.6 |
| Growth | |||||||
| Buybacks | 0.0 | −0.0 | 0.0 | 0.0 | −6.2 | −18.5 | −1.8 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 9.7 | 38.3 | 199.4 | 177.9 | 125.5 | 94.0 | 19.3 |
| Total debt | n/a | 115.7 | 76.2 | 81.2 | 39.9 | 42.6 | 0.0 |
| Net cash (debt) | n/a | −77.5 | 123.2 | 96.7 | 85.6 | 51.4 | 19.3 |
| Shareholders’ equity | −135.4 | −159.0 | 217.1 | 170.5 | 139.4 | 99.5 | 72.0 |
| Debt to equity | n/a | n/a | 0.35 | 0.48 | 0.29 | 0.43 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 60.4% | 59.7% | 55.6% | 57.6% | 61.6% | 62.4% | 61.3% | |
| −11.9% | −5.4% | −18.6% | −11.9% | −9.3% | −7.3% | −10.2% | |
| −14.0% | −8.3% | −13.5% | −11.5% | −7.6% | −6.8% | −9.9% | |
| −14.0% | −8.3% | −13.5% | −11.5% | −7.6% | −6.8% | −9.9% | |
| n/a | −6.5% | −38.1% | −3.1% | −0.6% | −2.7% | −6.7% | |
| Spending | |||||||
| 51.7% | 47.4% | 59.5% | 56.6% | 54.8% | 52.3% | 56.4% | |
| n/a | 1.3% | 4.2% | 4.0% | 1.8% | 1.3% | 0.9% | |
| Returns | |||||||
| n/a | n/a | −31.5% | −36.1% | −26.6% | −33.0% | −54.2% | |
| n/a | −20.8% | −15.7% | −15.4% | −12.4% | −12.6% | −22.9% | |
| Balance and payout | |||||||
| n/a | n/a | 0.35 | 0.48 | 0.29 | 0.43 | 0.00 | |
| n/a | 165.6% | 50.0% | 57.4% | 53.3% | 61.8% | 57.6% | |