Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | 3.45 | 5.13 | 36.92 | 52.44 | 85.13 | 379.10 | 679.79 | 441.03 |
| Net income | 2.86 | −3.29 | 32.93 | 29.60 | 56.75 | 393.05 | 342.44 | 364.82 |
| Growth | −214.9% | −10.1% | +91.7% | +592.6% | −12.9% | +6.5% | ||
| EPS, diluted | 5.14 | −5.09 | 53.76 | 48.23 | 93.05 | 651.23 | 557.49 | 588.22 |
| Growth | −199.1% | −10.3% | +92.9% | +599.9% | −14.4% | +5.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −45.37 | 102.84 | 79.12 | −29.81 | 680.17 | 766.43 | 1,309.25 | 2,589.35 |
| Dividends paid | −2.24 | −2.74 | −7.61 | −18.84 | −4.62 | −17.48 | −0.61 | −90.61 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 118.23 | 313.29 | 625.49 | 1,392.10 | 2,883.32 | 2,008.59 | 2,488.33 | 2,823.41 |
| Shareholders’ equity | 49.06 | 70.01 | 112.67 | 169.63 | 311.27 | 1,108.60 | 3,041.73 | 2,573.76 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 49.21 | 82.51 | 182.46 | 279.85 | 834.44 | 2,497.35 | 3,921.56 | 3,312.17 | |
| Growth | +67.7% | +121.1% | +53.4% | +198.2% | +199.3% | +57.0% | −15.5% | |
| 30.20 | 40.92 | 62.99 | 115.08 | 386.67 | 923.06 | 1,083.51 | 1,079.87 | |
| 3.45 | 5.13 | 36.92 | 52.44 | 85.13 | 379.10 | 679.79 | 441.03 | |
| Growth | +48.6% | +619.9% | +42.0% | +62.3% | +345.3% | +79.3% | −35.1% | |
| 3.97 | 5.79 | 37.19 | 53.23 | 84.79 | 375.93 | 682.31 | 441.08 | |
| 1.11 | 9.08 | 4.26 | 23.62 | 28.03 | −17.11 | 339.86 | 76.26 | |
| 2.86 | −3.29 | 32.93 | 29.60 | 56.75 | 393.05 | 342.44 | 364.82 | |
| Growth | −214.9% | −10.1% | +91.7% | +592.6% | −12.9% | +6.5% | ||
| Per share | ||||||||
| 5.14 | −5.09 | 53.76 | 48.23 | 93.05 | 651.23 | 557.49 | 588.22 | |
| 5.14 | −5.09 | 53.76 | 48.23 | 93.05 | 651.23 | 557.49 | 588.22 | |
| Growth | −199.1% | −10.3% | +92.9% | +599.9% | −14.4% | +5.5% | ||
| 569.9 | 612.7 | 612.7 | 612.7 | 612.7 | 612.7 | 612.7 | 612.7 | |