Closing prices at the end of each trading day, from 21 Aug 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 243.2 | n/a | 304.3 | 315.8 | 376.7 | 411.2 | 391.3 | 356.2 |
| Growth | +3.8% | +19.3% | +9.2% | −4.8% | −9.0% | |||
| Operating income | 40.0 | −10.3 | −31.7 | 38.0 | 50.1 | 61.5 | 49.3 | 41.5 |
| Net income | 28.4 | −7.1 | −61.3 | −15.1 | 28.7 | 31.8 | 16.2 | 6.4 |
| Growth | −125.1% | +10.9% | −49.0% | −60.7% | ||||
| EPS, diluted | 2.47 | n/a | −1.20 | −0.31 | 0.47 | 0.54 | 0.26 | 0.09 |
| FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.7% | n/a | 45.1% | 43.6% | 43.4% | 43.4% | 42.4% | 42.4% |
| Operating margin | 16.4% | n/a | −10.4% | 12.0% | 13.3% | 14.9% | 12.6% | 11.7% |
| Net margin | 11.7% | n/a | −20.1% | −4.8% | 7.6% | 7.7% | 4.1% | 1.8% |
| Free cash flow margin | 3.2% | n/a | 13.0% | 4.1% | −6.7% | 10.3% | 11.0% | 4.9% |
| FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.6 | −1.5 | 79.0 | 75.8 | 76.7 | 96.9 | 86.9 | 64.3 |
| Capital expenditure | −31.7 | n/a | −39.3 | −62.8 | −101.9 | −54.5 | −43.8 | −46.8 |
| Free cash flow | 7.9 | n/a | 39.6 | 13.0 | −25.2 | 42.4 | 43.1 | 17.5 |
| Growth | −67.1% | −293.5% | +1.7% | −59.3% | ||||
| Buybacks | n/a | n/a | −0.1 | −0.3 | −4.1 | −10.5 | −10.2 | −14.2 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −53.1 |
| FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 8.6 | 0.0 | 6.7 | 9.3 | 7.5 | 15.9 | 43.0 | 44.4 |
| Total debt | 173.5 | n/a | 343.9 | 369.1 | 370.5 | 371.9 | 373.3 | 417.9 |
| Net cash (debt) | −164.8 | n/a | −337.2 | −359.8 | −363.0 | −356.0 | −330.2 | −373.5 |
| Shareholders’ equity | 46.0 | 5.0 | 267.1 | 262.6 | 279.3 | 308.2 | 321.7 | 264.8 |
| Debt to equity | 3.77 | n/a | 1.29 | 1.41 | 1.33 | 1.21 | 1.16 | 1.58 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Oct 2018 | FY2018 5 Dec 2018 | FY2020† 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 243.2 | n/a | 304.3 | 315.8 | 376.7 | 411.2 | 391.3 | 356.2 | |
| Growth | +3.8% | +19.3% | +9.2% | −4.8% | −9.0% | |||
| 136.9 | n/a | 167.0 | 178.1 | 237.7 | 263.9 | 260.0 | 241.8 | |
| 106.3 | n/a | 137.3 | 137.7 | 163.6 | 178.3 | 165.8 | 151.1 | |
| Growth | +0.3% | +18.8% | +9.0% | −7.0% | −8.9% | |||
| 58.8 | 10.1 | 111.1 | 99.4 | 113.5 | 116.9 | 116.5 | 109.6 | |
| 40.0 | −10.3 | −31.7 | 38.0 | 50.1 | 61.5 | 49.3 | 41.5 | |
| Growth | −125.8% | +31.7% | +22.6% | −19.7% | −15.8% | |||
| 18.6 | −6.3 | −66.2 | −12.4 | 34.2 | 40.6 | 24.3 | 10.1 | |
| −9.8 | 0.8 | −5.0 | 2.6 | 5.5 | 8.8 | 8.1 | 3.7 | |
| 28.4 | −7.1 | −61.3 | −15.1 | 28.7 | 31.8 | 16.2 | 6.4 | |
| Growth | −125.1% | +10.9% | −49.0% | −60.7% | ||||
| Per share | ||||||||
| 2.72 | n/a | −1.20 | −0.31 | 0.48 | 0.54 | 0.27 | 0.09 | |
| 2.47 | n/a | −1.20 | −0.31 | 0.47 | 0.54 | 0.26 | 0.09 | |
| Growth | +14.9% | −51.9% | −65.4% | |||||
| 7.6 | n/a | 52.8 | 53.4 | 53.9 | 53.3 | 53.5 | 52.1 | |
| 8.3 | n/a | 52.8 | 53.4 | 54.9 | 54.2 | 54.2 | 52.7 | |
| Growth | +1.3% | +2.7% | −1.2% | +0.1% | −2.9% | |||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.