Closing prices at the end of each trading day, from 30 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 12.0 | 65.1 | 100.3 |
| Growth | +442.9% | +53.9% | |
| Operating income | −35.9 | −45.3 | −71.7 |
| Net income | −44.1 | −54.8 | −73.2 |
| Growth | |||
| EPS, diluted | −8.31 | −8.60 | −1.81 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 52.6% | 55.1% | 55.4% |
| Operating margin | −298.9% | −69.5% | −71.5% |
| Net margin | −367.6% | −84.1% | −73.0% |
| Free cash flow margin | −273.8% | −79.3% | −56.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −32.4 | −48.3 | −50.9 |
| Capital expenditure | −0.4 | −3.4 | −5.3 |
| Free cash flow | −32.8 | −51.7 | −56.2 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 26.6 | 30.4 | 31.6 |
| Shareholders’ equity | −203.1 | −245.4 | 287.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 52.6% | 55.1% | 55.4% | |
| −298.9% | −69.5% | −71.5% | |
| −367.6% | −84.1% | −73.0% | |
| −273.8% | −79.3% | −56.1% | |
| Spending | |||
| 149.6% | 40.2% | 34.7% | |
| 101.9% | 27.4% | 30.9% | |
| 3.4% | 5.2% | 5.3% | |
| Returns | |||
| n/a | n/a | −25.5% | |
| −40.1% | −36.6% | −22.3% | |
| Balance and payout | |||
| 46.7% | 49.2% | 12.5% | |