Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.5 | 0.6 | 0.7 | 0.1 | 1.0 | 1.4 | 0.5 | 0.1 | 0.0 |
| Growth | −16.8% | +30.5% | +13.6% | −79.6% | +600.0% | +33.2% | −64.7% | −87.8% | −100.0% | |
| Operating income | −7.6 | −12.4 | −14.1 | −14.2 | −15.5 | −12.6 | −11.9 | −11.6 | −8.0 | −8.3 |
| Net income | −10.3 | −12.3 | −14.0 | −14.7 | −15.0 | −12.6 | −11.9 | −11.6 | −7.9 | −8.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,320.8% | −2,589.8% | −2,256.3% | −2,001.8% | −10,709.7% | −1,244.3% | −880.3% | −2,441.1% | −13,794.8% | n/a |
| Net margin | −1,789.9% | −2,569.5% | −2,237.9% | −2,071.7% | −10,347.6% | −1,243.6% | −880.7% | −2,425.8% | −13,700.0% | n/a |
| Free cash flow margin | n/a | −1,838.6% | −1,781.6% | −1,350.8% | −8,544.1% | −1,032.7% | −786.3% | −2,093.5% | −13,606.9% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.5 | −8.7 | −11.1 | −9.4 | −12.4 | −10.4 | −10.6 | −10.0 | −7.9 | −7.4 |
| Capital expenditure | n/a | −0.1 | −0.1 | −0.1 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | −8.8 | −11.1 | −9.6 | −12.4 | −10.5 | −10.6 | −10.0 | −7.9 | −7.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 21.4 | 12.7 | 5.4 | 5.6 | 21.4 | 12.9 | 7.4 | 1.1 | 2.4 | 2.5 |
| Shareholders’ equity | 20.6 | 11.1 | 3.8 | 2.4 | 19.2 | 10.4 | 4.9 | −1.6 | 0.8 | 0.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −5.5 | −8.7 | −11.1 | −9.4 | −12.4 | −10.4 | −10.6 | −10.0 | −7.9 | −7.4 | |
| Growth | ||||||||||
| 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Investment | ||||||||||
| n/a | −0.1 | −0.1 | −0.1 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 | |
| calc | n/a | −8.8 | −11.1 | −9.6 | −12.4 | −10.5 | −10.6 | −10.0 | −7.9 | −7.4 |
| Growth | ||||||||||
| 18.9 | −0.1 | −0.1 | −0.1 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 | |
| Financing | ||||||||||
| 4.4 | 0.1 | 3.8 | 9.8 | 28.2 | 1.9 | 5.1 | 3.7 | 9.2 | 7.6 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.