Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.3 | 27.5 | 12.3 | 11.4 | 8.2 | 13.0 | 21.6 | 17.6 | 17.4 | 17.6 |
| Growth | −15.0% | −55.3% | −7.1% | −28.5% | +59.5% | +66.2% | −18.5% | −1.2% | +1.3% | |
| Operating income | 2.1 | 0.0 | 2.8 | n/a | n/a | n/a | 0.9 | −9.0 | −7.2 | −3.0 |
| Net income | −15.6 | −2.9 | −4.8 | −6.1 | −5.8 | −3.6 | −1.6 | 5.7 | −10.8 | −3.0 |
| Growth | −290.6% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.02 | 0.06 | −0.57 | −0.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 32.5% | 30.9% | 40.8% | 42.0% |
| Operating margin | 6.4% | 0.0% | 22.8% | n/a | n/a | n/a | 4.2% | −50.9% | −41.1% | −17.2% |
| Net margin | −48.3% | −10.6% | −39.2% | −53.4% | −71.4% | −27.9% | −7.3% | 32.2% | −62.1% | −17.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −15.2% | −1.7% | 0.3% | 109.1% | −28.2% | −4.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.2 | −0.5 | −1.1 | −1.6 | −1.2 | −0.2 | 0.1 | 19.2 | −4.1 | −0.7 |
| Capital expenditure | n/a | n/a | n/a | n/a | 0.0 | −0.0 | −0.0 | 0.0 | −0.8 | −0.0 |
| Free cash flow | n/a | n/a | n/a | n/a | −1.2 | −0.2 | 0.1 | 19.2 | −4.9 | −0.7 |
| Growth | +31,804.1% | −125.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.8 | 2.4 | 0.6 | 1.5 | 0.6 | 1.4 | 1.5 | 20.9 | 3.5 | 2.2 |
| Shareholders’ equity | −3.7 | −4.4 | −8.6 | −8.9 | −13.2 | −10.2 | −7.4 | 0.1 | 1.2 | −1.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 32.5% | 30.9% | 40.8% | 42.0% | |
| 6.4% | 0.0% | 22.8% | n/a | n/a | n/a | 4.2% | −50.9% | −41.1% | −17.2% | |
| n/a | n/a | −39.0% | −53.3% | −71.3% | −27.7% | −7.2% | 34.8% | −63.7% | −16.8% | |
| −48.3% | −10.6% | −39.2% | −53.4% | −71.4% | −27.9% | −7.3% | 32.2% | −62.1% | −17.2% | |
| n/a | n/a | n/a | n/a | −15.2% | −1.7% | 0.3% | 109.1% | −28.2% | −4.1% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 10.2% | |
| 22.4% | 30.8% | 47.9% | 56.3% | 72.8% | 45.6% | 28.3% | 80.6% | 81.7% | 48.7% | |
| n/a | n/a | n/a | n/a | 0.0% | 0.1% | 0.0% | 0.0% | 4.7% | 0.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.7% | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9,391.8% | −906.3% | n/a | |
| −98.4% | −24.1% | −59.9% | −65.8% | −79.0% | −44.7% | −16.9% | 20.0% | −105.3% | −32.8% | |
| Balance and payout | ||||||||||
| 131.3% | 136.7% | 207.2% | 195.7% | 279.0% | 225.9% | 179.4% | 99.8% | 88.4% | 118.6% | |