Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | 31.6 | 26.0 | −21.0 | 11.4 | −5.9 | 11.5 |
| Growth | −17.6% | −180.7% | −152.1% | |||||
| EPS, diluted | n/a | n/a | 6.32 | 3.05 | −2.18 | 1.20 | −0.64 | 1.04 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | 121.7 | 61.1 | −33.1 | 120.9 | 56.6 | 66.7 |
| Buybacks | n/a | n/a | −0.9 | −1.8 | −3.8 | −4.4 | −3.8 | −9.3 |
| Dividends paid | n/a | n/a | −10.5 | −19.6 | −23.6 | −25.6 | −25.3 | −21.6 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 5.1 | 7.0 | 28.9 | 5.1 | 26.9 | 17.5 | 3.7 |
| Total debt | n/a | n/a | n/a | 347.2 | 373.3 | 322.4 | 265.1 | 306.9 |
| Net cash (debt) | n/a | n/a | n/a | −318.3 | −368.2 | −295.5 | −247.6 | −303.2 |
| Shareholders’ equity | 158.0 | 152.2 | 216.3 | 280.1 | 232.1 | 213.5 | 178.5 | 209.2 |
| Debt to equity | n/a | n/a | n/a | 1.24 | 1.61 | 1.51 | 1.49 | 1.47 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Returns | ||||||||
| n/a | n/a | 14.6% | 9.3% | −9.0% | 5.3% | −3.3% | 5.5% | |
| n/a | n/a | n/a | 4.0% | −3.4% | 2.1% | −1.3% | 2.2% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | 1.24 | 1.61 | 1.51 | 1.49 | 1.47 | |
| n/a | n/a | n/a | 56.8% | 62.5% | 61.1% | 60.7% | 60.1% | |
| n/a | n/a | 33.4% | 75.5% | n/a | 225.2% | n/a | 188.3% | |