Closing prices at the end of each trading day, from 15 Nov 2018.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
Net income
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Net income
8.3
119.8
105.5
123.4
119.4
98.8
Growth
+1,347.3%
−12.0%
+17.0%
−3.2%
−17.3%
EPS, diluted
0.14
1.86
1.63
1.91
1.85
1.53
Growth
+1,228.6%
−12.4%
+17.2%
−3.1%
−17.3%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
89.4
265.6
−316.8
219.3
−27.1
29.5
Dividends paid
n/a
−87.8
−87.8
−99.4
−114.3
−145.8
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
81.7
87.4
30.2
43.0
51.6
23.1
Total debt
n/a
1,415.0
1,385.3
1,255.9
1,390.3
1,470.8
Net cash (debt)
n/a
−1,327.5
−1,355.1
−1,212.9
−1,338.7
−1,447.7
Shareholders’ equity
1,068.0
1,100.0
1,116.4
1,136.5
1,139.7
1,117.4
Debt to equity
n/a
1.29
1.24
1.11
1.22
1.32
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Ratios
Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.